| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4089.9 | 2440.7 | 3921.6 | 2637.3 | 2215.8 | 2178.9 | 1910.3 |
| Depreciation & Amort ($Mil): | NA | NA | NA | NA | NA | NA | NA |
| Operating Income ($Mil): | NA | 258.6 | 2485.6 | 1529.2 | 1111.3 | 976.6 | 795.9 |
| Net Income ($Mil): | -1702.4 | -1441.8 | 628.8 | 428.7 | 380.5 | 203.0 | 107.3 |
| Earnings Per Share ($): | -3.95 | -3.40 | 1.44 | 1.12 | .99 | .55 | .30 |
| Dividends ($): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | NA | NA | NA | NA | NA | NA | NA |
| Current Liabilities ($Mil): | NA | NA | NA | NA | NA | NA | NA |
| Long Term Debt ($Mil): | 8399.6 | 10469.2 | 7166.1 | 6189.3 | 2346.3 | 1898.9 | 8060.9 |
| Shares Outstanding (000): | 473062 | 460898 | 426304 | 416582 | 369624 | 366636 | 358044 |
| Common Equity ($Mil): | 2715.3 | 2829.1 | 4196.4 | 3399.6 | 2228.2 | 1918.3 | 1505.8 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -41.6 | -59.1 | 16.0 | 16.3 | 17.2 | 9.3 | 5.6 |
| Return on Equity (%): | NE | NE | 15.0 | 12.6 | 17.1 | 10.6 | 7.1 |
| Return on Assets (%): | -3.2 | -2.5 | 1.2 | 1.0 | 1.2 | .8 | .5 |
| P/E Ratio: | NE | NE | 15.6 | 18.0 | 16.3 | 23.0 | 16.2 |
| Price/Book: | .55 | .58 | 2.28 | 2.56 | 2.48 | 2.42 | 1.15 |
| Debt Equity: | 3.09 | 3.70 | 1.71 | 1.82 | 1.05 | .99 | 5.35 |
| Interest Coverage: | NA | .0 | 1.6 | 1.8 | 1.9 | 1.6 | 1.3 |
| Book Value ($): | 5.74 | 6.14 | 9.84 | 8.16 | 6.03 | 5.23 | 4.21 |
| Price/Sales: | .36 | .67 | 2.44 | 3.30 | 2.50 | 2.13 | .91 |
| Dividend Payout (%): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |


| LEHMAN BROS HLD | -74.90 | 22.85 | |
| ML CO CMN STK | -65.40 | 31.12 | |
| MORGAN STANLEY | -53.70 | 35.91 | |
| E*TRADE FINL CO | -82.10 | 3.23 | |
| GOLDMAN SACHS G | -17.80 | 178.89 |
