| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 455.28 | 468.35 | 440.48 | 432.52 | 423.45 | 401.05 | 391.28 |
| Depreciation & Amort ($Mil): | 18.33 | 18.33 | 17.17 | 17.99 | 16.99 | 15.74 | 16.27 |
| Operating Income ($Mil): | 137.77 | 141.92 | 143.68 | 163.75 | 163.07 | 152.80 | 143.70 |
| Net Income ($Mil): | -96.22 | -8.35 | 47.98 | 78.36 | 75.63 | -83.05 | -83.05 |
| Earnings Per Share ($): | -2.60 | -0.22 | 1.19 | 1.70 | 1.50 | 1.39 | -1.67 |
| Dividends ($): | 0.96 | 1.52 | 1.52 | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | N/C | 124.09 | 118.34 | 108.88 | 105.46 | 105.35 | 187.43 |
| Current Liabilities ($Mil): | N/C | 35.38 | 42.32 | 34.95 | 25.78 | 91.45 | 73.03 |
| Long Term Debt ($Mil): | 875.20 | 973.69 | 676.21 | 577.24 | 483.25 | 329.02 | 394.04 |
| Shares Outstanding (000): | 37860 | 38880 | 40430 | 42880 | 49840 | 51370 | 49880 |
| Common Equity ($Mil): | 546.89 | 660.76 | 777.09 | 885.71 | 996.07 | 1031.61 | 890.50 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -21.13 | -1.78 | 10.89 | 18.12 | 17.86 | 17.90 | -21.23 |
| Return on Equity (%): | 7.93 | -1.26 | 6.17 | 8.85 | 7.59 | 6.96 | -9.33 |
| Return on Assets (%): | 3 | -0.44 | 2.77 | 4.62 | 4.53 | 4.55 | -5.29 |
| P/E Ratio: | 1 | -100.77 | 20.28 | 16.87 | 24.39 | 31.68 | 0.00 |
| Price/Book: | 0 | 1.30 | 1.26 | 1.39 | 1.83 | 2.19 | 0.00 |
| Debt Equity: | 1.60 | 1.47 | 0.87 | 0.65 | 0.49 | 0.32 | 0.44 |
| Interest Coverage: | 3.28 | 0.85 | 2.89 | 5.26 | 6.73 | 6.62 | 4.72 |
| Book Value ($): | 14.45 | 16.99 | 19.22 | 20.66 | 19.99 | 20.08 | 17.85 |
| Price/Sales: | 0.72 | 0.06 | 2.21 | 2.84 | 4.31 | 5.64 | 0.00 |
| Dividend Payout (%): | -38.64 | -707.66 | 128.07 | 0.00 | 0.00 | 0.00 | 0.00 |

| TELVISA S.A. | -55.80 | 13.85 | |
| BELO CORP | -91.80 | 1.72 | |
| CENTRAL EUROPEA | -82.30 | 12.26 | |
| CTC MEDIA INC. | -83.40 | 4.01 | |
| SINCLAIR BROADC | -78.20 | 2.07 |
