| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 14447.00 | 13033.00 | 12370.00 | 11115.00 | 9817.00 | 8061.00 | 7209.00 |
| Depreciation & Amort ($Mil): | 469.00 | 469.00 | 434.00 | 409.00 | 400.00 | 394.00 | 376.00 |
| Operating Income ($Mil): | 1300.00 | 1177.00 | 1053.00 | 1059.00 | 887.00 | 590.00 | 517.00 |
| Net Income ($Mil): | 1094.00 | 994.00 | 950.00 | 805.00 | 648.00 | 281.00 | 281.00 |
| Earnings Per Share ($): | 7.09 | 6.61 | 6.32 | 5.23 | 4.13 | 2.57 | 1.96 |
| Dividends ($): | 1.86 | 1.72 | 1.48 | 1.24 | 1.08 | 0.92 | 0.88 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 6063.00 | 4767.00 | 4408.00 | 3578.00 | 3182.00 | 3093.00 | 2457.00 |
| Current Liabilities ($Mil): | 4675.00 | 3659.00 | 3407.00 | 2968.00 | 2262.00 | 2126.00 | 1734.00 |
| Long Term Debt ($Mil): | 3155.00 | 2432.00 | 1774.00 | 1830.00 | 1734.00 | 1651.00 | 1887.00 |
| Shares Outstanding (000): | 164600 | 145800 | 149000 | 148000 | 151900 | 152000 | 143800 |
| Common Equity ($Mil): | 7394.00 | 5172.00 | 4106.00 | 3778.00 | 3606.00 | 3117.00 | 2302.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.57 | 7.63 | 7.68 | 7.24 | 6.60 | 4.79 | 3.90 |
| Return on Equity (%): | 19.62 | 19.22 | 23.14 | 21.31 | 17.97 | 12.38 | 12.21 |
| Return on Assets (%): | 8 | 7.40 | 8.32 | 7.88 | 7.14 | 4.69 | 3.94 |
| P/E Ratio: | 10 | 13.20 | 10.65 | 11.20 | 13.36 | 13.82 | 0.00 |
| Price/Book: | 2 | 2.46 | 2.44 | 2.30 | 2.32 | 1.73 | 0.00 |
| Debt Equity: | 0.43 | 0.47 | 0.43 | 0.48 | 0.48 | 0.53 | 0.82 |
| Interest Coverage: | 9.05 | 8.08 | 10.51 | 12.07 | 11.01 | 6.84 | 4.84 |
| Book Value ($): | 44.92 | 35.47 | 27.56 | 25.53 | 23.74 | 20.51 | 16.01 |
| Price/Sales: | 0.95 | 0.79 | 0.81 | 0.78 | 0.85 | 0.67 | 0.00 |
| Dividend Payout (%): | 25.68 | 25.23 | 23.21 | 22.80 | 25.32 | 36.23 | 45.03 |


| GRAFTECH INTL L | +2.20 | 18.15 | |
| ILL TOOL WORKS | -9.30 | 49.47 | |
| PARKER HANNIFIN | -14.10 | 63.01 | |
| EATON CP | -23.40 | 71.53 | |
| DOVER CP | +9.00 | 49.55 |
