| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 242.08 | 250.04 | 291.75 | 280.96 | 259.05 | 237.95 | 238.46 |
| Depreciation & Amort ($Mil): | 24.76 | 24.76 | 45.18 | 48.37 | 45.98 | 46.34 | 46.50 |
| Operating Income ($Mil): | 82.13 | 88.81 | 97.11 | 91.18 | 79.79 | 65.42 | 55.75 |
| Net Income ($Mil): | -399.44 | -43.11 | -134.59 | -9.65 | 6.16 | -10.64 | -10.64 |
| Earnings Per Share ($): | -4.43 | -0.43 | -1.27 | -0.08 | -0.09 | -0.08 | -0.17 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 177.47 | 280.31 | 193.20 | 239.94 | 104.80 | 109.83 | 73.52 |
| Current Liabilities ($Mil): | 35.73 | 64.91 | 37.58 | 41.56 | 31.26 | 27.87 | 29.24 |
| Long Term Debt ($Mil): | 472.00 | 483.00 | 494.07 | 500.26 | 480.98 | 376.42 | 304.50 |
| Shares Outstanding (000): | 89830 | 99700 | 103990 | 124370 | 124110 | 87110 | 120110 |
| Common Equity ($Mil): | 252.64 | 657.81 | 751.71 | 1028.93 | 1037.67 | 1158.27 | 1115.96 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -165.00 | -17.24 | -46.13 | -3.43 | 2.38 | 0.95 | -4.46 |
| Return on Equity (%): | 1.77 | -6.55 | -17.90 | -0.94 | 0.59 | 0.20 | -0.95 |
| Return on Assets (%): | 1 | -3.16 | -9.49 | -0.55 | 0.36 | 0.13 | -0.68 |
| P/E Ratio: | 6 | -21.14 | -6.06 | -98.75 | -95.11 | -115.50 | 0.00 |
| Price/Book: | 0 | 1.38 | 1.07 | 0.95 | 1.02 | 0.69 | 0.00 |
| Debt Equity: | 1.87 | 0.73 | 0.66 | 0.49 | 0.46 | 0.32 | 0.27 |
| Interest Coverage: | 0.00 | 1.44 | -3.72 | 0.60 | 1.45 | 0.78 | 0.56 |
| Book Value ($): | 2.81 | 6.60 | 7.23 | 8.27 | 8.36 | 13.30 | 9.29 |
| Price/Sales: | 2.05 | 0.26 | 2.74 | 3.50 | 4.10 | 3.38 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| TELVISA S.A. | -54.10 | 14.22 | |
| BELO CORP | -92.10 | 1.67 | |
| CENTRAL EUROPEA | -82.30 | 12.86 | |
| CTC MEDIA INC. | -82.60 | 4.15 | |
| SINCLAIR BROADC | -74.70 | 2.31 |
