| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1221.00 | 1091.10 | 1037.00 | 997.90 | 931.50 | 860.50 | 704.00 |
| Depreciation & Amort ($Mil): | 54.80 | 54.80 | 56.80 | 56.20 | 55.70 | 45.60 | 40.40 |
| Operating Income ($Mil): | 188.80 | 172.60 | 173.20 | 174.40 | 154.40 | 138.40 | 111.80 |
| Net Income ($Mil): | 106.60 | 113.00 | 130.50 | 79.30 | 1.70 | 55.70 | 55.70 |
| Earnings Per Share ($): | 1.81 | 1.87 | 2.10 | 1.28 | 0.03 | 1.29 | 0.91 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 676.30 | 581.70 | 531.60 | 514.20 | 367.50 | 360.20 | 326.40 |
| Current Liabilities ($Mil): | 229.90 | 375.40 | 226.20 | 194.20 | 195.40 | 167.20 | 197.90 |
| Long Term Debt ($Mil): | 202.80 | 61.70 | 235.90 | 316.10 | 267.10 | 255.80 | 245.50 |
| Shares Outstanding (000): | 56230 | 56710 | 57890 | 59460 | 59440 | 59260 | 60060 |
| Common Equity ($Mil): | 874.50 | 835.00 | 749.40 | 690.00 | 628.10 | 635.10 | 539.40 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.73 | 10.36 | 12.58 | 7.95 | 0.18 | 9.18 | 7.91 |
| Return on Equity (%): | 16.40 | 13.53 | 17.41 | 11.49 | 0.27 | 12.44 | 10.33 |
| Return on Assets (%): | 10 | 8.40 | 10.47 | 6.45 | 0.15 | 7.17 | 5.52 |
| P/E Ratio: | 23 | 26.40 | 21.24 | 33.54 | 1152.00 | 22.04 | 0.00 |
| Price/Book: | 3 | 3.35 | 3.45 | 3.70 | 3.27 | 2.65 | 0.00 |
| Debt Equity: | 0.23 | 0.07 | 0.31 | 0.46 | 0.43 | 0.40 | 0.46 |
| Interest Coverage: | 131.25 | 17.46 | 17.41 | 13.03 | 3.12 | 8.03 | 5.87 |
| Book Value ($): | 15.55 | 14.72 | 12.95 | 11.60 | 10.57 | 10.72 | 8.98 |
| Price/Sales: | 2.79 | 2.39 | 2.49 | 2.56 | 2.21 | 1.96 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| BOSTON SCIENTIF | -40.40 | 7.19 | |
| MEDTRONIC INC | -32.50 | 36.42 | |
| BAXTER INTL INC | -4.00 | 58.07 | |
| ZIMMER HOLDINGS | -47.30 | 39.77 | |
| ST. JUDE MEDICA | -24.30 | 31.90 |
