| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 146.54 | 124.20 | 102.43 | 91.01 | 81.81 | 71.25 | 59.30 |
| Depreciation & Amort ($Mil): | 6.90 | 6.90 | 6.34 | 5.50 | 4.49 | 3.80 | 3.21 |
| Operating Income ($Mil): | 25.74 | 22.64 | 19.65 | 16.31 | 16.42 | 13.03 | 13.18 |
| Net Income ($Mil): | 11.02 | 8.48 | 7.75 | 6.60 | 7.30 | 5.32 | 5.32 |
| Earnings Per Share ($): | 0.91 | 0.72 | 0.67 | 0.57 | 0.63 | 0.57 | 0.48 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 96.37 | 70.86 | 60.08 | 73.55 | 49.88 | 43.36 | 37.48 |
| Current Liabilities ($Mil): | 26.47 | 17.16 | 11.94 | 15.08 | 11.66 | 9.74 | 6.54 |
| Long Term Debt ($Mil): | 15.49 | 9.02 | 21.78 | 28.58 | 6.63 | 6.49 | 4.31 |
| Shares Outstanding (000): | 11730 | 11600 | 11510 | 11350 | 11140 | 11010 | 10870 |
| Common Equity ($Mil): | 115.99 | 87.63 | 76.92 | 67.73 | 59.83 | 51.30 | 44.02 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.52 | 6.83 | 7.57 | 7.25 | 8.92 | 9.12 | 8.97 |
| Return on Equity (%): | 11.37 | 9.68 | 10.08 | 9.74 | 12.20 | 12.67 | 12.09 |
| Return on Assets (%): | 8 | 7.28 | 6.84 | 5.73 | 8.91 | 9.24 | 9.37 |
| P/E Ratio: | 20 | 22.94 | 19.93 | 25.58 | 30.33 | 25.18 | 0.00 |
| Price/Book: | 2 | 2.19 | 2.00 | 2.44 | 3.56 | 3.08 | 0.00 |
| Debt Equity: | 0.13 | 0.10 | 0.28 | 0.42 | 0.11 | 0.13 | 0.10 |
| Interest Coverage: | 18.40 | 11.45 | 6.47 | 14.17 | 44.07 | 54.68 | 50.88 |
| Book Value ($): | 9.89 | 7.55 | 6.68 | 5.97 | 5.37 | 4.66 | 4.05 |
| Price/Sales: | 2.35 | 1.44 | 1.50 | 1.82 | 2.60 | 2.22 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| BOSTON SCIENTIF | -30.30 | 9.30 | |
| MEDTRONIC INC | -14.50 | 43.54 | |
| BAXTER INTL INC | +1.70 | 60.78 | |
| ST. JUDE MEDICA | -8.40 | 37.75 | |
| STRYKER CP | -18.20 | 59.91 |
