| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 226.68 | 205.14 | 168.49 | 155.19 | 151.50 | 139.67 | 126.05 |
| Depreciation & Amort ($Mil): | 4.78 | 4.78 | 4.47 | 4.47 | 4.08 | 3.36 | 3.42 |
| Operating Income ($Mil): | 36.54 | 29.94 | 20.18 | 22.45 | 19.32 | 16.90 | 13.92 |
| Net Income ($Mil): | 23.33 | 20.34 | 14.19 | 14.18 | 12.04 | 7.92 | 7.92 |
| Earnings Per Share ($): | 1.47 | 1.25 | 0.83 | 0.81 | 0.70 | 0.63 | 0.52 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 130.59 | 132.75 | 112.00 | 120.16 | 103.46 | 81.74 | 66.26 |
| Current Liabilities ($Mil): | 42.12 | 43.96 | 30.72 | 26.41 | 24.53 | 24.23 | 21.56 |
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.16 |
| Shares Outstanding (000): | 14330 | 14530 | 14840 | 16150 | 15950 | 14540 | 14110 |
| Common Equity ($Mil): | 135.36 | 131.91 | 124.30 | 133.20 | 116.98 | 95.20 | 83.78 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.29 | 9.92 | 8.42 | 9.14 | 7.95 | 7.27 | 6.28 |
| Return on Equity (%): | 16.96 | 15.42 | 11.42 | 10.65 | 10.29 | 10.67 | 9.45 |
| Return on Assets (%): | 13 | 11.15 | 8.80 | 8.63 | 8.36 | 8.34 | 7.39 |
| P/E Ratio: | 19 | 18.56 | 19.66 | 16.67 | 18.06 | 13.10 | 0.00 |
| Price/Book: | 3 | 2.56 | 1.95 | 1.64 | 1.72 | 1.26 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 9.45 | 9.08 | 8.38 | 8.25 | 7.33 | 6.55 | 5.94 |
| Price/Sales: | 2.23 | 1.74 | 1.44 | 1.40 | 1.33 | 0.86 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| KBR INC | -70.30 | 13.11 | |
| FLUOR CP [NEW] | -60.00 | 35.73 | |
| SHAW GROUP INC | -83.20 | 13.71 | |
| U R S CP | -64.20 | 27.45 | |
| AECOM TECHNOLOG | -40.00 | 19.81 |
