| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 267.61 | 238.86 | 197.26 | 134.72 | 65.97 | 36.26 | 32.38 |
| Depreciation & Amort ($Mil): | 43.11 | 43.11 | 37.17 | 31.60 | 16.64 | 6.80 | 5.65 |
| Operating Income ($Mil): | 139.41 | 124.36 | 97.09 | 63.66 | 26.70 | 8.16 | 12.89 |
| Net Income ($Mil): | 37.52 | 36.09 | 14.87 | -4.96 | -18.46 | -9.54 | -9.54 |
| Earnings Per Share ($): | 0.52 | 0.53 | 0.27 | -0.14 | -1.68 | N/C | N/C |
| Dividends ($): | 1.00 | 0.93 | 0.91 | 0.91 | 0.34 | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 161.93 | 59.21 | 130.96 | 59.13 | 51.58 | 29.37 | 25.87 |
| Current Liabilities ($Mil): | 1086.16 | 1101.11 | 10.84 | 880.04 | 483.42 | 339.66 | 282.50 |
| Long Term Debt ($Mil): | 250.00 | 250.00 | 948.17 | 0.00 | 0.00 | 26.10 | 18.54 |
| Shares Outstanding (000): | 81930 | 65300 | 64150 | 49920 | 31170 | 0 | 0 |
| Common Equity ($Mil): | 829.14 | 619.92 | 643.55 | 480.12 | 243.60 | -4.40 | 8.97 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.02 | 15.11 | 7.54 | -3.68 | -27.98 | -49.48 | -29.46 |
| Return on Equity (%): | 5.18 | 5.82 | 2.31 | -1.03 | -7.58 | 407.73 | -106.35 |
| Return on Assets (%): | 2 | 1.76 | 0.89 | -0.35 | -2.47 | -4.67 | -2.87 |
| P/E Ratio: | 8 | 29.28 | 52.63 | -79.50 | -5.81 | 0.00 | 0.00 |
| Price/Book: | 1 | 1.63 | 1.42 | 1.16 | 1.25 | 0.00 | 0.00 |
| Debt Equity: | 0.30 | 0.40 | 1.47 | 0.00 | 0.00 | -5.93 | 2.07 |
| Interest Coverage: | 1.81 | 1.59 | 1.29 | 0.80 | 0.39 | 0.07 | 0.52 |
| Book Value ($): | 10.12 | 9.49 | 10.03 | 9.62 | 7.82 | 0.00 | 0.00 |
| Price/Sales: | 4.13 | 2.71 | 4.62 | 4.12 | 4.61 | 0.00 | 0.00 |
| Dividend Payout (%): | 195.26 | 168.72 | 392.60 | -915.73 | -57.20 | 0.00 | 0.00 |

| PROLOGIS SBI | -87.60 | 5.08 | |
| HOST HOTELS & R | -73.50 | 7.15 | |
| KIMCO REALTY CP | -61.90 | 17.25 | |
| DEVELOPERS RLTY | -82.20 | 5.22 | |
| EQUITY RESIDENT | -35.10 | 27.66 |
