| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1204.45 | 1090.84 | 997.49 | 920.67 | 742.09 | 601.45 | 538.08 |
| Depreciation & Amort ($Mil): | 105.58 | 105.58 | 77.64 | 60.87 | 31.17 | 25.23 | 16.56 |
| Operating Income ($Mil): | 125.45 | -13.07 | 147.27 | 109.10 | 33.02 | 59.53 | 67.85 |
| Net Income ($Mil): | 23.63 | -192.94 | 79.47 | -453.19 | -129.37 | 25.91 | 25.91 |
| Earnings Per Share ($): | 0.37 | -3.22 | 1.21 | -8.28 | -3.89 | 0.35 | 0.89 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | N/C | 523.11 | 478.14 | 479.00 | 376.82 | 252.49 | 274.49 |
| Current Liabilities ($Mil): | N/C | 342.59 | 217.45 | 260.11 | 193.92 | 115.30 | 108.20 |
| Long Term Debt ($Mil): | 1545.48 | 1543.23 | 851.10 | 500.00 | 550.64 | 233.61 | 277.55 |
| Shares Outstanding (000): | 61260 | 60520 | 59220 | 67620 | 36960 | 29370 | 28720 |
| Common Equity ($Mil): | 650.61 | 598.73 | 715.99 | 1010.06 | 276.27 | 93.19 | 65.68 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.96 | -17.69 | 7.97 | -49.22 | -17.43 | 1.72 | 4.82 |
| Return on Equity (%): | 5.46 | -32.22 | 11.10 | -44.87 | -46.83 | 11.11 | 39.45 |
| Return on Assets (%): | 1 | -7.02 | 3.95 | -22.88 | -12.02 | 2.24 | 5.59 |
| P/E Ratio: | 11 | -10.31 | 36.83 | -4.79 | -0.58 | 7.83 | 0.00 |
| Price/Book: | 1 | 3.36 | 3.69 | 2.65 | 0.30 | 0.86 | 0.00 |
| Debt Equity: | 2.38 | 2.58 | 1.19 | 0.50 | 1.99 | 2.51 | 4.23 |
| Interest Coverage: | 1.65 | -1.55 | 5.78 | -14.01 | -3.50 | 1.71 | 4.24 |
| Book Value ($): | 10.62 | 9.89 | 12.09 | 14.94 | 7.47 | 3.17 | 2.29 |
| Price/Sales: | 1.17 | 0.30 | 2.65 | 2.91 | 0.11 | 0.13 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| COVIDIEN LTD | -17.70 | 37.35 | |
| DENTSPLY INTERN | -36.40 | 28.69 | |
| BECTON DICKINSO | -26.70 | 66.03 | |
| PATTERSON COMPA | -38.50 | 21.70 | |
| LABORATORY CORP | -13.80 | 63.60 |
