| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 172949.0 | 172455.0 | 160123.0 | 177089.0 | 171652.0 | 164196.0 | 163420.0 |
| Depreciation & Amort ($Mil): | 13736.0 | 13736.0 | 16519.0 | 6722.0 | 13052.0 | 14297.0 | 15177.0 |
| Operating Income ($Mil): | 8392.0 | 8031.0 | -7926.0 | 7493.0 | 10681.0 | 8116.0 | 9857.0 |
| Net Income ($Mil): | -2341.0 | -2723.0 | -12613.0 | 2275.0 | 3487.0 | 759.0 | 22.0 |
| Earnings Per Share ($): | -1.26 | -1.38 | -6.72 | 1.15 | 1.73 | .41 | .00 |
| Dividends ($): | .00 | .00 | .25 | .40 | .30 | .40 | .40 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 178232.0 | 178182.0 | 182835.0 | 200142.0 | 210156.0 | 172168.0 | 194269.0 |
| Current Liabilities ($Mil): | 96822.0 | 76779.0 | 80220.0 | 95790.0 | 52676.0 | 82288.0 | 100345.0 |
| Long Term Debt ($Mil): | 169205.0 | 140255.0 | 144373.0 | 154332.0 | 172973.0 | 150231.0 | 162222.0 |
| Shares Outstanding (000): | 2242000 | 2195000 | 1892538 | 1908000 | 1831000 | 1908000 | 1908000 |
| Common Equity ($Mil): | 7111.0 | 5628.0 | -3465.0 | 12957.0 | 16045.0 | 11651.0 | 5590.0 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -1.4 | -1.6 | -7.9 | 1.3 | 2.0 | .5 | .0 |
| Return on Equity (%): | NE | NE | NE | 17.6 | 21.7 | 6.5 | .4 |
| Return on Assets (%): | -.8 | -1.0 | -4.5 | .8 | 1.2 | .2 | .0 |
| P/E Ratio: | NE | NE | NE | 6.8 | 8.1 | 32.0 | 62.0 |
| Price/Book: | 1.52 | 2.63 | -4.10 | 1.14 | 1.67 | 2.62 | 3.17 |
| Debt Equity: | 23.79 | 24.92 | NS | 11.91 | 10.78 | 12.89 | 29.02 |
| Interest Coverage: | .7 | .6 | NC | 1.2 | 1.6 | 1.1 | 1.1 |
| Book Value ($): | 3.17 | 2.56 | -1.83 | 6.79 | 8.76 | 6.11 | 2.93 |
| Price/Sales: | .06 | .09 | .09 | .08 | .16 | .19 | .11 |
| Dividend Payout (%): | .00 | .00 | NE | 34.78 | 17.34 | 97.56 | NC |


| FORD MOTOR CO | -56.90 | 4.42 | |
| GEN MOTORS | -77.50 | 10.12 | |
| TATA MOTORS INC | -58.90 | 8.90 | |
| HONDA MOTOR CO | -3.50 | 33.57 | |
| NISSAN MTR SPON | -24.50 | 16.10 |
