| Mar 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 119.24 | 111.52 | 95.40 | ||||
| Depreciation & Amort ($Mil): | 2.83 | 2.83 | 3.76 | ||||
| Operating Income ($Mil): | 17.62 | 16.03 | 8.27 | ||||
| Net Income ($Mil): | 8.01 | 8.74 | 0.60 | ||||
| Earnings Per Share ($): | 0.54 | 0.60 | 0.05 | ||||
| Dividends ($): | 0.00 | 0.00 | 0.00 |
| Mar 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 72.21 | 74.21 | 57.06 | ||||
| Current Liabilities ($Mil): | 39.97 | 46.86 | 37.46 | ||||
| Long Term Debt ($Mil): | 9.75 | 10.50 | 0.00 | ||||
| Shares Outstanding (000): | 14100 | 14100 | 13840 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 78.08 | 72.45 | 61.57 |
| Mar 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.72 | 7.84 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 10.88 | 12.06 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 6 | 5.77 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 10 | 26.08 | 216.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 3.05 | 2.44 | NaN | NaN | NaN | NaN |
| Debt Equity: | 0.12 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 24.97 | 10.66 | 1.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 5.54 | 5.14 | 4.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 1.14 | 0.65 | 1.57 | NaN | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| AVON PRODUCTS I | +38.40 | 44.10 | |
| ESTEE LAUDER CO | +27.30 | 50.61 | |
| BARE ESCENTUALS | -49.30 | 12.33 | |
| REVLON INC | -2.60 | 1.23 | |
| INTL FLAVORS FR | -13.70 | 41.07 |
