| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 946.37 | 1022.62 | 1003.02 | 868.11 | 819.55 | 968.94 | 686.15 |
| Depreciation & Amort ($Mil): | 102.96 | 102.96 | 100.71 | 125.97 | 106.12 | 154.14 | 88.14 |
| Operating Income ($Mil): | 193.80 | 277.63 | 370.42 | 333.05 | 394.27 | 560.96 | 308.15 |
| Net Income ($Mil): | -87.00 | -39.22 | 75.20 | 79.86 | 143.75 | 129.34 | 129.34 |
| Earnings Per Share ($): | -1.24 | -0.64 | 1.17 | 1.25 | 2.28 | 3.99 | 4.18 |
| Dividends ($): | 0.05 | 0.35 | 0.60 | 0.90 | 1.00 | 0.45 | 0.16 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 11901.57 | 11953.46 | 12412.69 | 12560.28 | 12220.56 | 9759.08 | 170.24 |
| Current Liabilities ($Mil): | 7628.94 | 8391.81 | 8717.39 | 9178.87 | 7433.91 | 5952.54 | 4588.61 |
| Long Term Debt ($Mil): | 5984.68 | 6549.68 | 5614.47 | 4432.49 | 4194.42 | 3397.10 | 2321.75 |
| Shares Outstanding (000): | 72340 | 60270 | 63590 | 62370 | 61340 | 60450 | 58740 |
| Common Equity ($Mil): | 801.76 | 692.97 | 812.23 | 771.88 | 734.83 | 654.68 | 418.94 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -9.19 | -3.84 | 7.50 | 9.20 | 17.54 | 26.25 | 18.85 |
| Return on Equity (%): | -12.11 | -5.66 | 9.26 | 10.35 | 19.56 | 38.85 | 30.87 |
| Return on Assets (%): | -1 | -0.25 | 0.49 | 0.53 | 1.10 | 2.41 | 1.58 |
| P/E Ratio: | 0 | -17.52 | 12.36 | 13.29 | 8.54 | 3.86 | 0.00 |
| Price/Book: | 0 | 0.97 | 1.13 | 1.34 | 1.62 | 1.42 | 0.00 |
| Debt Equity: | 7.46 | 9.45 | 6.91 | 5.74 | 5.71 | 5.19 | 5.54 |
| Interest Coverage: | 0.26 | 0.83 | 1.46 | 1.59 | 2.29 | 3.30 | 2.25 |
| Book Value ($): | 11.08 | 11.50 | 12.77 | 12.38 | 11.98 | 10.83 | 7.13 |
| Price/Sales: | 0.36 | 0.05 | 0.92 | 1.19 | 1.46 | 0.96 | 0.00 |
| Dividend Payout (%): | -3.46 | -53.77 | 50.73 | 70.30 | 42.67 | 10.69 | 7.27 |

| SOVEREIGN BANCO | -79.80 | 2.39 | |
| PEOPLE'S UNITED | +12.60 | 18.15 | |
| HUDSON CITY BNC | +13.70 | 17.51 | |
| NEW YORK CMMTY | -23.50 | 14.01 | |
| FIRST NIAGARA F | +21.60 | 14.81 |
