| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1844.61 | 2082.05 | 2418.17 | 2386.77 | 2447.43 | 2367.73 | 2397.70 |
| Depreciation & Amort ($Mil): | 29.98 | 29.98 | 36.67 | 45.24 | 49.05 | 50.92 | 49.26 |
| Operating Income ($Mil): | -155.61 | -53.33 | 83.72 | 99.34 | 204.70 | 216.04 | 251.66 |
| Net Income ($Mil): | -72.72 | -45.64 | 55.05 | 61.43 | 91.56 | 118.83 | 118.83 |
| Earnings Per Share ($): | -1.50 | -0.94 | 1.13 | 1.18 | 1.66 | 1.68 | 2.11 |
| Dividends ($): | 0.28 | 0.64 | 0.64 | 0.60 | 0.52 | 0.13 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 801.15 | 899.85 | 941.17 | 931.66 | 908.12 | 886.05 | 849.45 |
| Current Liabilities ($Mil): | 187.44 | 187.39 | 188.55 | 213.48 | 197.01 | 182.81 | 197.36 |
| Long Term Debt ($Mil): | 200.00 | 280.00 | 300.80 | 301.60 | 302.40 | 303.20 | 374.80 |
| Shares Outstanding (000): | 48790 | 48500 | 48330 | 50860 | 53080 | 55800 | 56280 |
| Common Equity ($Mil): | 808.68 | 844.76 | 910.71 | 903.95 | 957.48 | 966.90 | 869.51 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -3.94 | -2.19 | 2.28 | 2.57 | 3.74 | 3.99 | 4.96 |
| Return on Equity (%): | -0.77 | -5.40 | 6.04 | 6.80 | 9.56 | 9.78 | 13.67 |
| Return on Assets (%): | -0 | -3.12 | 3.53 | 3.88 | 5.77 | 5.99 | 7.58 |
| P/E Ratio: | 0 | -14.00 | 17.60 | 16.25 | 14.72 | 12.76 | 0.00 |
| Price/Book: | 0 | 0.76 | 1.06 | 1.08 | 1.35 | 1.24 | 0.00 |
| Debt Equity: | 0.25 | 0.33 | 0.33 | 0.33 | 0.32 | 0.31 | 0.43 |
| Interest Coverage: | 0.00 | -1.15 | 5.58 | 8.75 | 10.32 | 8.70 | 9.49 |
| Book Value ($): | 16.57 | 17.42 | 18.84 | 17.77 | 18.04 | 17.33 | 15.45 |
| Price/Sales: | 0.27 | 0.09 | 0.40 | 0.41 | 0.53 | 0.51 | 0.00 |
| Dividend Payout (%): | -18.70 | -68.01 | 56.19 | 49.67 | 30.44 | 7.37 | 0.00 |

| LEGGETT PLATT I | -30.90 | 14.37 | |
| TEMPUR-PEDIC IN | -76.20 | 6.43 | |
| FURNITURE BRNDS | -77.80 | 3.44 | |
| HERMAN MILLER I | -51.40 | 14.42 | |
| SEALY CORPORATI | -80.60 | 2.49 |
