| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 102.60 | 582.94 | 1007.90 | 995.30 | 1052.10 | 628.52 | 268.20 |
| Depreciation & Amort ($Mil): | 17.17 | 17.17 | 64.88 | 99.61 | 84.54 | 4.65 | 4.23 |
| Operating Income ($Mil): | -162.82 | -53.42 | 405.58 | 402.08 | 572.87 | 315.00 | 57.51 |
| Net Income ($Mil): | -419.33 | -660.25 | -67.27 | -170.91 | 349.55 | 53.28 | 53.28 |
| Earnings Per Share ($): | -2.76 | -3.95 | -0.39 | -1.01 | 2.07 | 1.63 | 1.10 |
| Dividends ($): | 0.00 | 0.15 | 0.50 | 1.22 | 1.36 | 1.36 | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 764.63 | 940.39 | 6030.78 | 2654.22 | 435.57 | 164.91 | 132.25 |
| Current Liabilities ($Mil): | 2473.60 | 1981.07 | 7190.94 | 10132.78 | 11221.39 | 9725.08 | 104.53 |
| Long Term Debt ($Mil): | 313.35 | 323.57 | 4810.49 | 6966.88 | 128.37 | 54.18 | 5.26 |
| Shares Outstanding (000): | 159400 | 151890 | 174710 | 172850 | 166590 | 166590 | 166590 |
| Common Equity ($Mil): | 268.09 | 393.69 | 1171.04 | 1304.17 | 1578.52 | 1554.33 | 245.16 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -408.70 | -113.26 | -6.67 | -17.17 | 33.22 | 32.05 | 19.87 |
| Return on Equity (%): | -71.52 | -167.71 | -5.74 | -13.10 | 22.14 | 12.96 | 21.73 |
| Return on Assets (%): | -7 | -22.42 | -0.50 | -0.93 | 2.70 | 1.78 | 13.12 |
| P/E Ratio: | 0 | -1.33 | -22.92 | -12.13 | 8.61 | 6.21 | 0.00 |
| Price/Book: | 0 | 2.03 | 1.33 | 1.62 | 1.88 | 1.09 | 0.00 |
| Debt Equity: | 1.17 | 0.82 | 4.11 | 5.34 | 0.08 | 0.03 | 0.02 |
| Interest Coverage: | 0.00 | -0.33 | 0.86 | 0.74 | 3.49 | 4.57 | 27.78 |
| Book Value ($): | 1.68 | 2.59 | 6.70 | 7.55 | 9.48 | 9.33 | 1.47 |
| Price/Sales: | 0.55 | 0.73 | 1.55 | 2.13 | 2.82 | 2.68 | 0.00 |
| Dividend Payout (%): | 0.00 | -3.45 | -129.86 | -123.39 | 64.81 | 112.49 | 0.00 |

| MORGAN STANLEY | -77.50 | 11.22 | |
| ML CO CMN STK | -79.10 | 11.78 | |
| GOLDMAN SACHS G | -76.30 | 62.49 | |
| E*TRADE FINANCI | -83.00 | 1.32 | |
| CHARLES SCHWAB | -38.10 | 15.55 |
