| Jul 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 91.03 | 48.23 | 33.28 | 30.37 | 31.38 | 33.79 | 41.23 |
| Depreciation & Amort ($Mil): | 9.18 | 9.18 | 9.55 | 8.11 | 8.41 | 5.82 | 3.78 |
| Operating Income ($Mil): | -87.08 | -73.14 | -81.04 | -70.87 | -77.44 | -73.56 | -53.81 |
| Net Income ($Mil): | -85.85 | -68.67 | -76.10 | -68.18 | -86.44 | -48.84 | -48.84 |
| Earnings Per Share ($): | -1.31 | -1.16 | -1.65 | -1.54 | -1.81 | -1.71 | -1.25 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 133.45 | 201.00 | 133.70 | 161.89 | 178.86 | 160.79 | 234.73 |
| Current Liabilities ($Mil): | 61.58 | 42.31 | 27.84 | 23.14 | 22.07 | 16.79 | 16.40 |
| Long Term Debt ($Mil): | 3.11 | 0.61 | 0.67 | 0.90 | 1.47 | 1.48 | 1.69 |
| Shares Outstanding (000): | 68720 | 68000 | 53130 | 48370 | 48130 | 39380 | 39230 |
| Common Equity ($Mil): | 129.74 | 193.97 | 160.74 | 241.47 | 212.96 | 205.08 | 271.70 |
| Jul 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -94.31 | -142.38 | -228.67 | -224.50 | -275.46 | -199.50 | -118.46 |
| Return on Equity (%): | -82.79 | -35.40 | -47.34 | -28.24 | -40.59 | -32.87 | -17.98 |
| Return on Assets (%): | -37 | -27.12 | -36.83 | -25.68 | -36.55 | -30.18 | -16.85 |
| P/E Ratio: | 0 | -6.53 | -5.81 | -6.27 | -7.03 | -4.69 | 0.00 |
| Price/Book: | 3 | 2.66 | 3.17 | 1.93 | 2.87 | 1.54 | 0.00 |
| Debt Equity: | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Interest Coverage: | 0.00 | -857.38 | -761.10 | -668.30 | -670.38 | -560.75 | -304.19 |
| Book Value ($): | 1.89 | 2.85 | 3.03 | 4.99 | 4.42 | 5.21 | 6.93 |
| Price/Sales: | 11.89 | 3.13 | 15.31 | 15.37 | 19.51 | 9.35 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| EVERGREEN SOLAR | -71.90 | 3.44 | |
| JA SOLAR HOLDIN | -68.30 | 6.19 | |
| SUNTECH POWER H | -56.80 | 23.38 | |
| VERASUN ENERGY | -77.20 | 1.72 | |
| FIRST SOLAR INC | -46.40 | 118.10 |
