| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1124.29 | 1021.88 | 991.03 | 1212.17 | 1191.58 | 1199.86 | 1317.95 |
| Depreciation & Amort ($Mil): | 117.66 | 117.66 | 119.81 | 125.93 | 129.75 | 148.02 | 160.60 |
| Operating Income ($Mil): | 197.64 | 221.74 | 214.40 | 237.07 | 217.00 | 207.77 | 278.94 |
| Net Income ($Mil): | -34.14 | 89.03 | 51.04 | -251.61 | -100.12 | -178.58 | -178.58 |
| Earnings Per Share ($): | -1.18 | 0.81 | 0.20 | -5.01 | -2.29 | -5.75 | -3.78 |
| Dividends ($): | 1.35 | 1.20 | 0.80 | 0.15 | 0.00 | 0.00 | 0.60 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 134.07 | 110.32 | 180.32 | 167.67 | 201.52 | 291.42 | 115.09 |
| Current Liabilities ($Mil): | 162.02 | 164.65 | 163.35 | 146.61 | 124.92 | 156.92 | 165.17 |
| Long Term Debt ($Mil): | 1510.53 | 1475.60 | 1369.15 | 1675.28 | 1767.12 | 2037.35 | 1877.13 |
| Shares Outstanding (000): | 62900 | 62440 | 62030 | 60180 | 59640 | 59080 | 58770 |
| Common Equity ($Mil): | 955.45 | 1006.91 | 1010.93 | 1031.79 | 1330.32 | 1296.27 | 1616.81 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -3.04 | 8.71 | 5.15 | -20.76 | -8.40 | -25.85 | -13.55 |
| Return on Equity (%): | 1.22 | 8.84 | 5.05 | -24.39 | -7.53 | -23.93 | -11.05 |
| Return on Assets (%): | 0 | 3.32 | 1.98 | -8.62 | -3.02 | -8.64 | -4.72 |
| P/E Ratio: | 0 | 25.83 | 91.60 | -2.29 | -3.72 | -1.06 | 0.00 |
| Price/Book: | 0 | 1.30 | 1.12 | 0.67 | 0.38 | 0.28 | 0.00 |
| Debt Equity: | 1.58 | 1.47 | 1.35 | 1.62 | 1.33 | 1.57 | 1.16 |
| Interest Coverage: | 1.77 | 1.17 | 0.95 | -1.27 | 0.08 | -0.93 | -0.09 |
| Book Value ($): | 15.19 | 16.13 | 16.30 | 17.15 | 22.31 | 21.94 | 27.51 |
| Price/Sales: | 0.77 | 0.07 | 1.15 | 0.57 | 0.43 | 0.30 | 0.00 |
| Dividend Payout (%): | -248.13 | 84.16 | 97.22 | -3.59 | 0.00 | 0.00 | -19.74 |

| HOST HOTELS & R | -74.40 | 6.76 | |
| PROLOGIS SBI | -87.10 | 4.94 | |
| KIMCO REALTY CP | -62.10 | 16.99 | |
| DEVELOPERS RLTY | -80.20 | 5.30 | |
| EQUITY RESIDENT | -36.90 | 26.62 |
