| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1178.62 | 1001.27 | 707.93 | 539.54 | 427.00 | 375.69 | 224.11 |
| Depreciation & Amort ($Mil): | 29.96 | 29.96 | 24.37 | 17.89 | 15.94 | 10.68 | 5.98 |
| Operating Income ($Mil): | 243.74 | 197.62 | 140.32 | 120.22 | 89.97 | 120.56 | 64.36 |
| Net Income ($Mil): | 120.47 | 92.12 | 42.02 | 56.36 | 42.87 | 37.16 | 37.16 |
| Earnings Per Share ($): | 2.35 | 2.00 | 1.04 | 1.35 | 1.01 | 1.41 | 1.09 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 557.36 | 661.52 | 294.94 | 298.13 | 150.56 | 99.20 | 91.36 |
| Current Liabilities ($Mil): | 338.59 | 381.06 | 178.45 | 104.92 | 90.32 | 84.27 | 77.58 |
| Long Term Debt ($Mil): | 416.21 | 415.65 | 563.44 | 348.43 | 83.75 | 105.00 | 77.83 |
| Shares Outstanding (000): | 50150 | 48060 | 41580 | 39030 | 42400 | 41930 | 35680 |
| Common Equity ($Mil): | 1119.92 | 972.25 | 565.10 | 454.26 | 496.15 | 455.15 | 267.97 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.22 | 9.20 | 5.94 | 10.45 | 10.04 | 15.83 | 16.58 |
| Return on Equity (%): | 12.66 | 9.47 | 7.44 | 12.41 | 8.64 | 13.06 | 13.87 |
| Return on Assets (%): | 7 | 4.96 | 3.02 | 5.87 | 6.05 | 9.00 | 8.63 |
| P/E Ratio: | 27 | 21.40 | 25.45 | 17.24 | 17.68 | 17.77 | 0.00 |
| Price/Book: | 3 | 2.12 | 1.95 | 2.00 | 1.53 | 2.31 | 0.00 |
| Debt Equity: | 0.37 | 0.43 | 1.00 | 0.77 | 0.17 | 0.23 | 0.29 |
| Interest Coverage: | 6.82 | 4.37 | 3.69 | 7.45 | 12.59 | 21.38 | 13.03 |
| Book Value ($): | 22.33 | 20.23 | 13.59 | 11.64 | 11.70 | 10.85 | 7.51 |
| Price/Sales: | 2.97 | 2.82 | 1.55 | 1.68 | 1.77 | 2.80 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| VISA INC. CLASS | -30.40 | 52.00 | |
| ACCENTURE LTD. | -35.60 | 28.90 | |
| MASTERCARD INC | -29.00 | 151.71 | |
| SOTHEBYS | -73.80 | 11.62 | |
| H R BLOCK INC | -18.20 | 17.38 |
