| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1788.93 | 1335.95 | 1622.01 | 1548.58 | 898.97 | 709.12 | 561.96 |
| Depreciation & Amort ($Mil): | 47.54 | 47.54 | 46.67 | 43.19 | 45.12 | 43.38 | 44.20 |
| Operating Income ($Mil): | 632.14 | 336.02 | 648.26 | 684.91 | 177.94 | 132.60 | 142.75 |
| Net Income ($Mil): | 506.12 | 311.96 | 437.65 | 689.04 | 115.57 | -45.16 | -45.16 |
| Earnings Per Share ($): | 3.40 | 2.11 | 2.98 | N/C | N/C | 1.23 | -0.50 |
| Dividends ($): | 4.13 | 2.26 | 3.69 | 3.98 | 1.14 | 0.86 | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 719.63 | 375.80 | 372.78 | 367.48 | 205.51 | 192.74 | 162.11 |
| Current Liabilities ($Mil): | 560.93 | 196.56 | 261.23 | 321.64 | 199.96 | 107.54 | 59.11 |
| Long Term Debt ($Mil): | 310.66 | 262.92 | 274.68 | 177.75 | 118.73 | 214.80 | 85.99 |
| Shares Outstanding (000): | 148920 | 148300 | 147040 | 146990 | 146920 | 0 | 0 |
| Common Equity ($Mil): | 263.43 | 291.84 | 269.58 | 342.54 | 217.14 | 174.99 | 285.82 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 28.29 | 23.35 | 26.98 | 44.49 | 12.86 | 24.56 | -8.04 |
| Return on Equity (%): | 201.34 | 106.89 | 162.35 | 201.16 | 53.22 | 99.51 | -15.80 |
| Return on Assets (%): | 50 | 30.67 | 46.37 | 70.54 | 15.50 | 25.24 | -7.80 |
| P/E Ratio: | 20 | 12.15 | 8.09 | 0.00 | 0.00 | 5.86 | 0.00 |
| Price/Book: | 42 | 13.03 | 13.16 | 9.27 | 5.53 | 0.00 | 0.00 |
| Debt Equity: | 1.18 | 0.90 | 1.02 | 0.52 | 0.55 | 1.23 | 0.30 |
| Interest Coverage: | 132.58 | 21.29 | 31.83 | 71.85 | 11.72 | 17.51 | -0.97 |
| Book Value ($): | 1.77 | 1.97 | 1.83 | 2.33 | 1.48 | 0.00 | 0.00 |
| Price/Sales: | 6.35 | 6.20 | 2.19 | 2.05 | 1.34 | 0.00 | 0.00 |
| Dividend Payout (%): | 121.09 | 107.46 | 124.12 | 84.86 | 144.57 | 0.00 | 0.00 |

| S& P DEP RECEIP | -46.20 | 86.62 | |
| ISHARE RUS 2000 | -47.40 | 45.64 | |
| DIAMONDS TRUST | -40.70 | 84.22 | |
| CONSUMER DIS SS | -50.30 | 19.18 | |
| ISHARE MSCI HON | -60.70 | 9.56 |
