| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3548.20 | 3365.50 | 3214.30 | 3259.70 | 2906.00 | 2486.80 | 2090.50 |
| Depreciation & Amort ($Mil): | 80.90 | 80.90 | 83.80 | 89.00 | 70.90 | 63.00 | 61.70 |
| Operating Income ($Mil): | 147.20 | 188.10 | -15.10 | 120.60 | 133.70 | 220.40 | 234.00 |
| Net Income ($Mil): | 169.20 | 179.80 | -145.10 | 106.60 | 139.20 | 195.20 | 195.20 |
| Earnings Per Share ($): | 2.68 | 3.06 | -2.51 | 1.84 | 2.41 | 3.95 | 3.45 |
| Dividends ($): | 0.00 | 0.00 | 0.50 | 0.80 | 0.80 | 0.40 | 0.20 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 913.30 | 887.90 | 829.40 | 823.80 | 742.30 | 513.00 | 409.20 |
| Current Liabilities ($Mil): | 475.00 | 396.70 | 404.20 | 407.60 | 442.40 | 369.90 | 305.80 |
| Long Term Debt ($Mil): | 441.40 | 231.70 | 462.10 | 349.10 | 347.70 | 14.50 | 31.10 |
| Shares Outstanding (000): | 63350 | 62330 | 58040 | 58010 | 57610 | 56790 | 56110 |
| Common Equity ($Mil): | 1486.20 | 1364.80 | 1011.70 | 1152.90 | 1069.20 | 942.20 | 759.50 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.77 | 5.34 | -4.51 | 3.27 | 4.79 | 9.10 | 9.34 |
| Return on Equity (%): | 13.65 | 13.17 | -14.34 | 9.25 | 13.02 | 24.03 | 25.70 |
| Return on Assets (%): | 8 | 8.23 | -6.97 | 5.02 | 6.76 | 15.18 | 15.46 |
| P/E Ratio: | 7 | 7.95 | -7.14 | 14.57 | 9.98 | 5.15 | 0.00 |
| Price/Book: | 1 | 1.11 | 1.03 | 1.35 | 1.30 | 1.23 | 0.00 |
| Debt Equity: | 0.30 | 0.17 | 0.46 | 0.30 | 0.33 | 0.02 | 0.04 |
| Interest Coverage: | 19.24 | 7.52 | -4.39 | 6.75 | 15.11 | 34.19 | 15.01 |
| Book Value ($): | 23.46 | 21.90 | 17.43 | 19.87 | 18.56 | 16.59 | 13.54 |
| Price/Sales: | 0.60 | 0.38 | 0.32 | 0.48 | 0.48 | 0.46 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | -20.00 | 43.54 | 33.11 | 10.03 | 5.75 |
