| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 645.28 | 607.20 | 473.28 | 403.85 | 409.10 | 399.62 | 300.74 |
| Depreciation & Amort ($Mil): | 11.13 | 11.13 | 10.19 | 9.12 | 7.43 | 5.56 | 6.00 |
| Operating Income ($Mil): | 91.39 | 88.58 | 41.33 | 66.42 | 93.55 | 112.28 | 28.24 |
| Net Income ($Mil): | 78.93 | 81.14 | 38.69 | 56.01 | 47.96 | 22.53 | 22.53 |
| Earnings Per Share ($): | 0.51 | 0.52 | 0.26 | 0.39 | 0.34 | 0.55 | 0.18 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1154.98 | 1127.77 | 848.75 | 720.13 | 606.38 | 489.98 | 443.97 |
| Current Liabilities ($Mil): | 137.08 | 136.96 | 113.43 | 104.07 | 87.24 | 67.64 | 53.43 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 149290 | 150310 | 145690 | 140280 | 136720 | 130470 | 120700 |
| Common Equity ($Mil): | 1111.43 | 1058.64 | 958.09 | 796.02 | 706.33 | 590.49 | 398.09 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.23 | 13.36 | 8.17 | 13.87 | 11.72 | 18.79 | 7.49 |
| Return on Equity (%): | 7.70 | 7.66 | 4.04 | 7.04 | 6.79 | 12.71 | 5.66 |
| Return on Assets (%): | 7 | 6.57 | 3.53 | 6.08 | 5.91 | 11.41 | 4.99 |
| P/E Ratio: | 29 | 32.00 | 51.38 | 28.08 | 44.38 | 29.60 | 0.00 |
| Price/Book: | 2 | 2.36 | 2.03 | 1.93 | 2.92 | 3.60 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 7.44 | 7.04 | 6.58 | 5.67 | 5.17 | 4.53 | 3.30 |
| Price/Sales: | 3.52 | 3.56 | 4.11 | 3.80 | 5.04 | 5.32 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| CISCO SYS INC | -48.50 | 16.62 | |
| BROCADE COMM SY | -55.00 | 3.81 | |
| FOUNDRY NETWORK | -11.60 | 15.32 | |
| 3COM CP | -52.50 | 1.82 | |
| TIBCO SOFTWARE | -49.10 | 4.34 |
