| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 470.92 | 608.89 | 728.85 | 500.87 | 284.01 | 252.62 | 281.95 |
| Depreciation & Amort ($Mil): | 36.88 | 36.88 | 55.47 | 50.46 | 17.54 | 5.37 | 5.57 |
| Operating Income ($Mil): | -144.70 | 283.49 | 420.07 | 311.77 | 174.48 | 159.92 | 164.89 |
| Net Income ($Mil): | -148.21 | 92.87 | 129.09 | 91.69 | 65.84 | 55.17 | 55.17 |
| Earnings Per Share ($): | -10.86 | 6.00 | 7.64 | 5.43 | 3.85 | 3.70 | 3.15 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 6623.58 | 6638.77 | 8724.44 | 9823.29 | 6930.40 | 4445.37 | 3832.18 |
| Current Liabilities ($Mil): | 4393.10 | 4334.48 | 7000.87 | 5630.61 | 3986.90 | 2694.45 | 2715.08 |
| Long Term Debt ($Mil): | 2463.00 | 2234.00 | 1590.00 | 4255.50 | 3004.60 | 1694.00 | 1167.00 |
| Shares Outstanding (000): | 13690 | 13640 | 16610 | 16560 | 16440 | 17010 | 16930 |
| Common Equity ($Mil): | 499.19 | 654.49 | 704.71 | 570.83 | 477.47 | 436.56 | 371.64 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -31.47 | 15.25 | 17.71 | 18.31 | 23.18 | 25.52 | 19.57 |
| Return on Equity (%): | -25.87 | 14.19 | 18.32 | 16.06 | 13.79 | 14.77 | 14.85 |
| Return on Assets (%): | -2 | 1.29 | 1.39 | 0.88 | 0.88 | 1.34 | 1.30 |
| P/E Ratio: | 0 | 8.91 | 7.69 | 10.03 | 11.78 | 9.90 | 0.00 |
| Price/Book: | 0 | 1.11 | 1.39 | 1.58 | 1.56 | 1.43 | 0.00 |
| Debt Equity: | 4.93 | 3.41 | 2.26 | 7.45 | 6.29 | 3.88 | 3.14 |
| Interest Coverage: | 0.00 | 2.33 | 2.15 | 2.05 | 2.92 | 3.21 | 2.41 |
| Book Value ($): | 36.46 | 47.98 | 42.43 | 34.47 | 29.04 | 25.66 | 21.95 |
| Price/Sales: | 0.44 | 0.14 | 1.34 | 1.80 | 2.63 | 2.47 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SOVEREIGN BANCO | -79.80 | 2.39 | |
| PEOPLE'S UNITED | +12.60 | 18.15 | |
| HUDSON CITY BNC | +13.70 | 17.51 | |
| NEW YORK CMMTY | -23.50 | 14.01 | |
| FIRST NIAGARA F | +21.60 | 14.81 |
