| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 650.17 | 650.17 | 525.66 | 394.04 | 281.41 | 171.19 | 115.89 |
| Depreciation & Amort ($Mil): | 15.86 | 15.86 | 11.58 | 6.79 | 5.36 | 5.24 | |
| Operating Income ($Mil): | 104.58 | 104.58 | 113.50 | 90.13 | 71.89 | 26.33 | 4.27 |
| Net Income ($Mil): | 74.33 | 74.33 | 77.00 | 66.00 | 51.73 | 4.08 | 4.08 |
| Earnings Per Share ($): | 0.89 | 0.89 | 0.90 | 0.80 | 0.67 | 0.46 | 0.07 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C | N/C |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 323.36 | 323.36 | 386.65 | 462.97 | 294.42 | 175.13 | 69.74 |
| Current Liabilities ($Mil): | 186.82 | 186.82 | 153.41 | 99.63 | 63.32 | 50.57 | 36.00 |
| Long Term Debt ($Mil): | N/C | N/C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 80490 | 80490 | 84230 | 81100 | 76920 | 69120 | 53920 |
| Common Equity ($Mil): | 718.25 | 718.25 | 770.57 | 616.45 | 464.21 | 307.64 | 110.42 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.43 | 11.43 | 14.65 | 16.75 | 18.38 | 19.25 | 3.52 |
| Return on Equity (%): | 10.18 | 10.35 | 9.99 | 10.71 | 11.14 | 10.71 | 3.69 |
| Return on Assets (%): | 8 | 7.91 | 8.15 | 9.05 | 9.62 | 9.08 | 2.75 |
| P/E Ratio: | 24 | 31.54 | 41.04 | 34.19 | 33.85 | 29.96 | 0.00 |
| Price/Book: | 3 | 3.15 | 4.04 | 3.60 | 3.76 | 3.10 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 8.92 | 8.92 | 9.15 | 7.60 | 6.03 | 4.45 | 2.05 |
| Price/Sales: | 5.35 | 2.77 | 5.92 | 5.63 | 6.20 | 5.56 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| VERISIGN INC | -57.20 | 18.64 | |
| F5 NETWORKS INC | -25.80 | 22.50 | |
| ART TECH GROUP | -70.80 | 1.45 | |
| ARIBA INC | -38.40 | 8.46 | |
| REALNETWORKS IN | -48.10 | 3.88 |
