| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1169.5 | 1129.0 | 988.9 | 918.3 | 850.4 | 825.4 | 705.9 |
| Depreciation & Amort ($Mil): | NA | NA | NA | NA | NA | NA | 33.7 |
| Operating Income ($Mil): | 367.3 | 357.9 | 318.5 | 308.1 | 320.4 | 314.6 | 337.8 |
| Net Income ($Mil): | 221.5 | 217.5 | 197.7 | 160.3 | 181.2 | 191.5 | 203.8 |
| Earnings Per Share ($): | 2.18 | 2.12 | 1.86 | 1.48 | 1.64 | 1.71 | 1.74 |
| Dividends ($): | .84 | .81 | .69 | .56 | .41 | .30 | .22 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | NA | NA | NA | NA | NA | NA | 199.7 |
| Current Liabilities ($Mil): | NA | NA | NA | NA | NA | NA | 107.9 |
| Long Term Debt ($Mil): | 53.4 | 62.7 | 113.0 | 159.8 | 284.9 | 327.7 | 59.2 |
| Shares Outstanding (000): | 101946 | 101759 | 103864 | 107043 | 107009 | 108665 | 112561 |
| Common Equity ($Mil): | 611.3 | 574.0 | 529.4 | 540.3 | 457.8 | 395.9 | 340.7 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 18.9 | 19.3 | 20.0 | 17.5 | 21.3 | 23.2 | 28.9 |
| Return on Equity (%): | 36.2 | 37.9 | 37.3 | 29.7 | 39.6 | 48.4 | 59.8 |
| Return on Assets (%): | 25.5 | 25.9 | 24.4 | 17.9 | 19.0 | 21.8 | 38.5 |
| P/E Ratio: | 15.8 | 19.4 | 18.8 | 24.5 | 18.8 | 17.2 | 14.6 |
| Price/Book: | 5.74 | 7.30 | 6.62 | 7.33 | 7.10 | 8.07 | 8.37 |
| Debt Equity: | .09 | .11 | .21 | .30 | .62 | .83 | .17 |
| Interest Coverage: | 45.8 | 64.0 | 38.2 | 16.6 | 14.6 | 63.4 | 66.8 |
| Book Value ($): | 6.00 | 5.64 | 5.10 | 5.05 | 4.28 | 3.64 | 3.03 |
| Price/Sales: | 3.00 | 3.71 | 3.55 | 4.32 | 3.82 | 3.86 | 4.05 |
| Dividend Payout (%): | 38.53 | 38.21 | 37.10 | 37.84 | 25.00 | 17.54 | 12.64 |

| JANUS CAP GP CM | -12.80 | 26.47 | |
| T ROWE PRICE GR | +6.90 | 56.47 | |
| INVESCO PLC NEW | -12.50 | 23.98 | |
| AMERIPRISE FINA | -40.30 | 40.67 | |
| PRINCIPAL FINL | -37.00 | 41.97 |
