| Sep 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 69.30 | 55.85 | |||||
| Depreciation & Amort ($Mil): | 1.67 | 1.67 | |||||
| Operating Income ($Mil): | -8.86 | -5.38 | |||||
| Net Income ($Mil): | -7.53 | -5.62 | |||||
| Earnings Per Share ($): | -0.30 | -0.32 | |||||
| Dividends ($): | 0.00 | 0.00 |
| Sep 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 124.74 | 131.09 | |||||
| Current Liabilities ($Mil): | 28.78 | 29.78 | |||||
| Long Term Debt ($Mil): | 0.00 | 0.00 | |||||
| Shares Outstanding (000): | 25630 | 24470 | 0 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 104.99 | 109.19 |
| Sep 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -10.87 | -10.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | -5.80 | -5.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | -4 | -3.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 0 | -21.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 1.57 | NaN | NaN | NaN | NaN | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | -178.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 4.10 | 4.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 3.06 | 1.92 | NaN | NaN | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CORPO | -47.40 | 19.32 | |
| ORACLE CORPORAT | -26.30 | 16.41 | |
| SYMANTEC CORPOR | -41.70 | 12.16 | |
| ADOBE SYSTEMS I | -54.00 | 22.80 | |
| CADENCE DESIGN | -74.30 | 3.63 |
