| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 5128.47 | 4758.01 | 4132.60 | 1117.14 | 1039.50 | 1015.46 | 1007.96 |
| Depreciation & Amort ($Mil): | 527.46 | 527.46 | 433.55 | 64.06 | 53.74 | 47.46 | 39.05 |
| Operating Income ($Mil): | 743.45 | 745.64 | 591.92 | 184.95 | 179.65 | 166.60 | 164.17 |
| Net Income ($Mil): | 496.12 | 561.22 | 259.08 | 130.31 | 111.81 | 89.98 | 89.98 |
| Earnings Per Share ($): | 2.53 | 2.86 | 1.37 | 2.06 | 1.75 | 1.40 | 1.30 |
| Dividends ($): | 0.20 | 0.20 | 3.95 | 0.20 | 0.20 | 0.10 | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1737.60 | 1829.49 | 1300.53 | 444.90 | 408.71 | 321.62 | 312.00 |
| Current Liabilities ($Mil): | 1222.10 | 1254.21 | 880.51 | 233.56 | 290.33 | 244.09 | 250.93 |
| Long Term Debt ($Mil): | 3975.07 | 4003.38 | 2947.84 | 227.88 | 273.96 | 222.39 | 214.20 |
| Shares Outstanding (000): | 195120 | 193960 | 191410 | 63030 | 62510 | 64850 | 66380 |
| Common Equity ($Mil): | 3755.51 | 3781.17 | 3142.74 | 459.27 | 300.06 | 261.13 | 198.44 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.67 | 11.80 | 6.27 | 11.66 | 10.76 | 9.10 | 8.93 |
| Return on Equity (%): | 11.09 | 14.84 | 8.24 | 28.37 | 37.26 | 35.38 | 45.34 |
| Return on Assets (%): | 4 | 5.73 | 3.40 | 13.40 | 12.12 | 11.77 | 12.82 |
| P/E Ratio: | 11 | 10.84 | 15.87 | 8.65 | 9.50 | 8.65 | 0.00 |
| Price/Book: | 1 | 1.59 | 1.32 | 2.44 | 3.46 | 3.01 | 0.00 |
| Debt Equity: | 1.06 | 1.06 | 0.94 | 0.50 | 0.91 | 0.85 | 1.08 |
| Interest Coverage: | 2.84 | 4.56 | 3.09 | 14.60 | 14.01 | 19.71 | 21.50 |
| Book Value ($): | 19.25 | 19.49 | 16.42 | 7.29 | 4.80 | 4.03 | 2.99 |
| Price/Sales: | 0.94 | 0.85 | 1.01 | 1.00 | 1.00 | 0.77 | 0.00 |
| Dividend Payout (%): | 7.83 | 6.91 | 291.82 | 9.68 | 11.18 | 7.01 | 0.00 |

| ELECTRONIC DATA | +8.60 | 24.92 | |
| COGNIZANT TECH | -13.00 | 29.92 | |
| VERISIGN INC | -7.70 | 31.67 | |
| PAYCHEX INC | -14.90 | 34.52 | |
| AUTOMATIC DATA | +0.30 | 44.20 |
