| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4795.25 | 3922.00 | 4544.15 | 4059.47 | 3729.74 | 3033.67 | 2568.88 |
| Depreciation & Amort ($Mil): | 193.00 | 193.00 | 179.17 | 185.36 | 171.79 | 141.11 | |
| Operating Income ($Mil): | 813.55 | 730.00 | 744.28 | 745.39 | 844.92 | 703.75 | 584.15 |
| Net Income ($Mil): | 602.65 | 439.00 | 449.91 | 516.43 | 377.64 | 266.13 | 266.13 |
| Earnings Per Share ($): | 3.65 | 2.60 | 2.53 | 2.70 | 1.91 | 1.61 | 1.37 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2456.00 | 4204.00 | 962.79 | 843.65 | 953.89 | 740.45 | 2427.37 |
| Current Liabilities ($Mil): | 1818.00 | 3754.00 | 613.36 | 611.66 | 711.08 | 645.26 | 2193.45 |
| Long Term Debt ($Mil): | 4251.00 | 4895.00 | 747.25 | 595.38 | 505.32 | 699.11 | 482.82 |
| Shares Outstanding (000): | 164040 | 164640 | 173180 | 184490 | 195590 | 193820 | 191350 |
| Common Equity ($Mil): | 2775.00 | 2467.00 | 2425.62 | 2465.74 | 2564.42 | 2199.80 | 1827.66 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.57 | 11.19 | 9.90 | 12.72 | 10.13 | 10.38 | 10.36 |
| Return on Equity (%): | 19.05 | 17.79 | 18.55 | 20.94 | 14.73 | 14.32 | 14.56 |
| Return on Assets (%): | 5 | 3.71 | 7.25 | 8.55 | 4.50 | 4.37 | 4.13 |
| P/E Ratio: | 11 | 20.36 | 17.94 | 15.76 | 19.24 | 21.80 | 0.00 |
| Price/Book: | 2 | 3.53 | 3.24 | 3.18 | 2.80 | 3.09 | 0.00 |
| Debt Equity: | 1.53 | 1.98 | 0.31 | 0.24 | 0.20 | 0.32 | 0.26 |
| Interest Coverage: | 4.09 | 9.70 | 21.90 | 30.40 | 26.76 | 23.56 | 25.58 |
| Book Value ($): | 16.92 | 14.98 | 14.01 | 13.37 | 13.11 | 11.35 | 9.55 |
| Price/Sales: | 2.12 | 1.08 | 1.73 | 1.93 | 1.93 | 2.24 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| MICROSOFT CORPO | -47.40 | 19.32 | |
| ORACLE CORPORAT | -26.30 | 16.41 | |
| SYMANTEC CORPOR | -41.70 | 12.16 | |
| ADOBE SYSTEMS I | -54.00 | 22.80 | |
| CADENCE DESIGN | -74.30 | 3.63 |
