| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 567.14 | 566.00 | 539.03 | 516.80 | 495.57 | 512.06 | 500.43 |
| Depreciation & Amort ($Mil): | 11.58 | 11.58 | 11.65 | 13.58 | 12.46 | 11.39 | 11.31 |
| Operating Income ($Mil): | 35.25 | 34.13 | 36.02 | 32.58 | 25.32 | 29.68 | 28.07 |
| Net Income ($Mil): | 23.04 | 22.48 | 24.68 | 22.22 | 16.88 | 17.58 | 17.58 |
| Earnings Per Share ($): | 0.50 | 0.49 | 0.54 | 0.48 | 0.37 | 0.41 | 0.38 |
| Dividends ($): | 0.00 | 0.80 | 0.00 | 0.83 | 0.00 | 0.83 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 164.94 | 157.34 | 173.50 | 136.01 | 139.84 | 121.48 | 136.42 |
| Current Liabilities ($Mil): | 65.98 | 67.94 | 75.82 | 60.98 | 57.88 | 56.51 | 56.63 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 |
| Shares Outstanding (000): | 45990 | 45950 | 45500 | 44900 | 44370 | 43890 | 43800 |
| Common Equity ($Mil): | 152.70 | 144.62 | 157.36 | 130.86 | 143.29 | 125.37 | 143.29 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.06 | 3.97 | 4.58 | 4.30 | 3.41 | 3.65 | 3.51 |
| Return on Equity (%): | 16.16 | 15.54 | 15.68 | 16.98 | 11.78 | 14.91 | 12.27 |
| Return on Assets (%): | 10 | 9.40 | 9.58 | 10.18 | 7.52 | 9.35 | 8.06 |
| P/E Ratio: | 14 | 17.57 | 22.46 | 15.33 | 17.22 | 7.05 | 0.00 |
| Price/Book: | 2 | 2.74 | 3.51 | 2.53 | 1.97 | 1.01 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 605.50 | 351.70 | 386.00 | 349.90 | 265.20 | 232.46 | 92.81 |
| Book Value ($): | 3.32 | 3.15 | 3.46 | 2.91 | 3.23 | 2.86 | 3.27 |
| Price/Sales: | 0.60 | 0.63 | 1.02 | 0.64 | 0.57 | 0.25 | 0.00 |
| Dividend Payout (%): | 0.00 | 163.52 | 0.00 | 168.36 | 0.00 | 195.72 | 0.00 |

| COCA COLA CO TH | -9.50 | 52.57 | |
| PEPSICO INC | -3.50 | 69.00 | |
| COCA COLA ENTRP | -37.90 | 15.91 | |
| HANSEN NATURAL | -41.10 | 31.96 | |
| PEPSI BOTTLING | -28.20 | 28.18 |
