| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 225.45 | 244.94 | 238.37 | 229.27 | 199.93 | 182.78 | 184.21 |
| Depreciation & Amort ($Mil): | 7.41 | 7.41 | 8.08 | 8.52 | 8.16 | 7.99 | 7.47 |
| Operating Income ($Mil): | -10.03 | -26.72 | 7.85 | 17.62 | 14.71 | 11.15 | 11.23 |
| Net Income ($Mil): | 5.94 | -19.68 | 2.05 | 12.50 | 9.77 | 4.73 | 4.73 |
| Earnings Per Share ($): | 0.38 | -0.75 | 0.08 | 0.48 | 0.37 | 0.29 | -0.88 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 108.20 | 113.50 | 121.25 | 95.82 | 87.10 | 74.68 | 67.34 |
| Current Liabilities ($Mil): | 47.50 | 63.25 | 53.28 | 35.23 | 32.89 | 29.14 | 25.95 |
| Long Term Debt ($Mil): | 32.09 | 28.66 | 36.43 | 21.70 | 18.13 | 20.94 | 29.84 |
| Shares Outstanding (000): | 25720 | 25900 | 26340 | 26310 | 26290 | 26050 | 26030 |
| Common Equity ($Mil): | 97.50 | 87.40 | 107.37 | 105.53 | 93.16 | 80.70 | 72.92 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.63 | -8.03 | 0.86 | 5.45 | 4.89 | 4.23 | 2.57 |
| Return on Equity (%): | -7.35 | -22.52 | 1.91 | 11.84 | 10.49 | 9.59 | 6.49 |
| Return on Assets (%): | -4 | -10.72 | 0.99 | 7.26 | 6.12 | 5.32 | 3.34 |
| P/E Ratio: | 0 | -8.76 | 128.38 | 21.88 | 21.57 | 12.59 | 0.00 |
| Price/Book: | 1 | 1.95 | 2.52 | 2.62 | 2.25 | 1.18 | 0.00 |
| Debt Equity: | 0.33 | 0.33 | 0.34 | 0.21 | 0.19 | 0.26 | 0.41 |
| Interest Coverage: | 4.04 | -9.47 | 5.02 | 11.32 | 10.14 | 7.02 | 2.63 |
| Book Value ($): | 3.79 | 3.37 | 4.08 | 4.01 | 3.54 | 3.10 | 2.80 |
| Price/Sales: | 0.67 | 0.63 | 1.13 | 1.20 | 1.05 | 0.52 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| WASTE MGMT INC | -10.70 | 31.20 | |
| ALLIED WASTE IN | -9.30 | 10.93 | |
| REPUBLIC SVCS I | -29.50 | 24.70 | |
| NALCO HOLDING C | -54.00 | 12.39 | |
| ENERGYSOLUTIONS | -72.20 | 3.96 |
