| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 34056.78 | 27558.13 | 18853.68 | 15287.97 | 15908.22 | 14530.41 | 13378.69 |
| Depreciation & Amort ($Mil): | 712.84 | 712.84 | 421.74 | 390.82 | 375.82 | 664.57 | 420.17 |
| Operating Income ($Mil): | 440.82 | 369.37 | 381.46 | 283.93 | 433.44 | -138.75 | 5.85 |
| Net Income ($Mil): | -698.47 | -639.37 | 508.63 | 141.16 | 339.87 | -83.45 | -83.45 |
| Earnings Per Share ($): | -0.83 | -0.67 | 0.80 | 0.24 | 0.58 | -0.67 | -0.16 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 10665.57 | 10312.93 | 5591.04 | 4896.93 | 4787.16 | 4261.73 | 3478.76 |
| Current Liabilities ($Mil): | 8301.94 | 7401.01 | 4488.06 | 3958.30 | 3880.19 | 3376.91 | 2581.01 |
| Long Term Debt ($Mil): | 3229.45 | 3388.33 | 1493.80 | 1488.97 | 1700.42 | 1609.17 | 1041.94 |
| Shares Outstanding (000): | 838040 | 834430 | 607190 | 577520 | 565470 | 529170 | 519030 |
| Common Equity ($Mil): | 8107.08 | 8164.44 | 6176.65 | 5354.64 | 5224.04 | 4367.21 | 4542.02 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.05 | -2.32 | 2.70 | 0.92 | 2.14 | -2.43 | -0.62 |
| Return on Equity (%): | 10.71 | -7.83 | 8.23 | 2.64 | 6.51 | -8.07 | -1.84 |
| Return on Assets (%): | 4 | -3.27 | 4.12 | 1.29 | 3.09 | -3.68 | -0.99 |
| P/E Ratio: | 3 | -16.79 | 14.31 | 48.71 | 24.26 | -20.19 | 0.00 |
| Price/Book: | 0 | 1.15 | 1.13 | 1.26 | 1.52 | 1.64 | 0.00 |
| Debt Equity: | 0.40 | 0.42 | 0.24 | 0.28 | 0.33 | 0.37 | 0.23 |
| Interest Coverage: | 1.81 | 1.65 | 4.53 | 2.77 | 3.94 | -4.41 | -0.59 |
| Book Value ($): | 9.67 | 9.78 | 10.17 | 9.27 | 9.24 | 8.25 | 8.75 |
| Price/Sales: | 0.29 | 0.07 | 0.37 | 0.44 | 0.50 | 0.49 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| FLEXTRONICS INT | -81.10 | 3.06 | |
| GARMIN LTD | -80.80 | 19.04 | |
| SIEMENS A G ADR | -67.70 | 53.60 | |
| TRIMBLE NAVIGAT | -52.30 | 19.24 | |
| AMETEK INC | -42.60 | 29.80 |
