| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3051.90 | 2632.90 | 2347.00 | 2150.20 | 2051.20 | 1921.40 | 1852.90 |
| Depreciation & Amort ($Mil): | 133.70 | 133.70 | 131.80 | 136.30 | 134.30 | 124.60 | 118.80 |
| Operating Income ($Mil): | 519.60 | 392.90 | 328.70 | 279.90 | 228.80 | 196.60 | 186.90 |
| Net Income ($Mil): | 299.20 | 132.40 | 132.00 | 116.60 | 160.20 | 65.80 | 65.80 |
| Earnings Per Share ($): | 3.91 | 1.71 | 1.67 | 1.49 | 2.14 | 0.37 | 0.96 |
| Dividends ($): | 0.46 | 0.41 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1432.90 | 1194.10 | 1067.80 | 1067.30 | 1072.70 | 1009.70 | 1175.70 |
| Current Liabilities ($Mil): | 760.80 | 751.40 | 702.50 | 659.30 | 820.10 | 727.50 | 874.60 |
| Long Term Debt ($Mil): | 542.10 | 419.60 | 523.50 | 639.80 | 822.20 | 1033.40 | 1035.90 |
| Shares Outstanding (000): | 74800 | 75610 | 76730 | 75940 | 73770 | 70580 | 70170 |
| Common Equity ($Mil): | 1149.60 | 1064.30 | 1019.50 | 959.30 | 876.20 | 588.30 | 406.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.80 | 5.03 | 5.62 | 5.42 | 7.81 | 1.38 | 3.55 |
| Return on Equity (%): | 28.03 | 12.44 | 12.95 | 12.15 | 18.28 | 4.50 | 16.21 |
| Return on Assets (%): | 11 | 4.84 | 4.83 | 4.26 | 5.38 | 0.94 | 2.29 |
| P/E Ratio: | 9 | 25.79 | 18.47 | 17.15 | 9.41 | 28.59 | 0.00 |
| Price/Book: | 2 | 3.13 | 2.32 | 2.02 | 1.69 | 1.27 | 0.00 |
| Debt Equity: | 0.47 | 0.39 | 0.51 | 0.67 | 0.94 | 1.76 | 2.55 |
| Interest Coverage: | 15.56 | 5.99 | 6.08 | 4.10 | 2.67 | 1.40 | 2.18 |
| Book Value ($): | 15.37 | 14.08 | 13.29 | 12.63 | 11.88 | 8.34 | 5.79 |
| Price/Sales: | 1.83 | 0.89 | 1.01 | 0.90 | 0.72 | 0.39 | 0.00 |
| Dividend Payout (%): | 11.53 | 23.13 | 20.92 | 0.00 | 0.00 | 0.00 | 0.00 |

| DOW CHEMICAL | -54.20 | 20.85 | |
| DU PONT E I DE | -47.80 | 26.92 | |
| ECOLAB INC | -32.80 | 33.92 | |
| HUNTSMAN CORPOR | -60.80 | 8.60 | |
| CELANESE CORPOR | -69.70 | 12.64 |
