| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 13115.10 | 13516.00 | 11707.00 | 9935.00 | 8430.00 | 6755.00 | 5062.00 |
| Depreciation & Amort ($Mil): | 743.00 | 743.00 | 706.00 | 630.00 | 560.00 | 455.00 | 443.00 |
| Operating Income ($Mil): | 0.00 | 1793.00 | 1610.00 | 1036.00 | 1233.00 | 1076.00 | 899.00 |
| Net Income ($Mil): | 1069.07 | 1093.00 | 851.00 | 768.00 | 830.00 | 441.00 | 441.00 |
| Earnings Per Share ($): | 2.13 | 2.18 | 0.09 | 0.03 | N/C | N/C | N/C |
| Dividends ($): | 0.40 | 0.40 | 0.26 | 0.20 | 0.16 | 0.12 | 0.24 |
| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3067.00 | 3067.00 | 2353.00 | 2140.00 | 1873.00 | 1794.00 | 2247.00 |
| Current Liabilities ($Mil): | 3060.00 | 3060.00 | 2346.00 | 1867.00 | 2108.00 | 1488.00 | 1128.00 |
| Long Term Debt ($Mil): | 2809.00 | 2809.00 | 3172.00 | 2798.00 | 3255.00 | 2968.00 | 937.00 |
| Shares Outstanding (000): | 357000 | 357000 | 357000 | 317840 | 317840 | 317700 | 317700 |
| Common Equity ($Mil): | 5915.00 | 5915.00 | 5021.00 | 4503.00 | 3169.00 | 2528.00 | 2200.00 |
| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.15 | 8.09 | 7.27 | 7.73 | 9.85 | 6.14 | 8.71 |
| Return on Equity (%): | 0.00 | 18.48 | 16.95 | 17.06 | 26.19 | 16.42 | 20.05 |
| Return on Assets (%): | 0 | 7.20 | 6.32 | 6.48 | 7.67 | 4.47 | 7.69 |
| P/E Ratio: | 13 | 16.74 | 327.44 | 642.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 2 | 2.20 | 2.10 | 1.36 | 1.37 | 1.33 | 0.00 |
| Debt Equity: | 0.47 | 0.47 | 0.63 | 0.62 | 1.03 | 1.17 | 0.43 |
| Interest Coverage: | 0.00 | 4.71 | 4.47 | 2.80 | 4.09 | 4.16 | 10.05 |
| Book Value ($): | 16.57 | 16.57 | 14.06 | 14.17 | 9.97 | 7.96 | 6.92 |
| Price/Sales: | 0.03 | 0.74 | 0.90 | 0.62 | 0.52 | 0.50 | 0.00 |
| Dividend Payout (%): | 13.50 | 13.20 | 10.83 | 8.32 | 6.06 | 9.47 | 16.95 |

| COCA COLA CO TH | -30.20 | 43.97 | |
| PEPSICO INC | -33.00 | 52.97 | |
| COCA COLA ENTRP | -59.90 | 8.87 | |
| DR PEPPER SNAPP | -38.10 | 17.13 | |
| PEPSI BOTTLING | -53.90 | 19.91 |
