| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 120.64 | 104.63 | 85.50 | 74.46 | 58.53 | 47.61 | 39.82 |
| Depreciation & Amort ($Mil): | 1.73 | 1.73 | 6.45 | 5.83 | 0.00 | 0.00 | 5.58 |
| Operating Income ($Mil): | 5.64 | 7.89 | 5.58 | 7.14 | 4.75 | 2.19 | -10.01 |
| Net Income ($Mil): | 6.17 | 7.10 | 3.75 | 4.33 | 2.46 | -16.64 | -16.64 |
| Earnings Per Share ($): | 0.37 | 0.43 | 0.24 | 0.28 | 0.16 | 0.00 | -1.17 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 76.56 | 67.98 | 74.83 | 69.46 | 55.78 | 52.87 | 57.13 |
| Current Liabilities ($Mil): | 31.15 | 21.44 | 20.03 | 19.55 | 17.86 | 11.69 | 12.50 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 16070 | 15750 | 15120 | 14940 | 14360 | 14360 | 14260 |
| Common Equity ($Mil): | 106.34 | 102.13 | 89.78 | 85.01 | 79.80 | 76.53 | 75.16 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.11 | 6.79 | 4.39 | 5.82 | 4.20 | 0.13 | -41.79 |
| Return on Equity (%): | 8.32 | 6.95 | 4.18 | 5.09 | 3.08 | 0.08 | -22.14 |
| Return on Assets (%): | 6 | 5.57 | 3.35 | 4.09 | 2.49 | 0.07 | -18.62 |
| P/E Ratio: | 17 | 34.86 | 45.21 | 35.82 | 47.06 | 0.00 | 0.00 |
| Price/Book: | 1 | 2.31 | 1.83 | 1.76 | 1.36 | 1.06 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 6.62 | 6.48 | 5.94 | 5.69 | 5.56 | 5.33 | 5.27 |
| Price/Sales: | 1.80 | 1.10 | 1.92 | 2.01 | 1.85 | 1.71 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CP | -40.50 | 21.25 | |
| ORACLE CORP | -19.70 | 17.72 | |
| SYMANTEC CP | -39.00 | 12.69 | |
| ADOBE SYSTEMS I | -50.50 | 24.30 | |
| CADENCE DESIGN | -72.20 | 3.95 |
