| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1531.06 | 1432.98 | 1213.96 | 1040.46 | 959.96 | 781.17 | 663.33 |
| Depreciation & Amort ($Mil): | 32.79 | 32.79 | 32.04 | 29.03 | 23.33 | 18.94 | 14.51 |
| Operating Income ($Mil): | 214.89 | 186.48 | 123.32 | 109.39 | 141.46 | 109.75 | 95.93 |
| Net Income ($Mil): | 138.91 | 123.26 | 77.58 | 78.05 | 90.56 | 58.90 | 58.90 |
| Earnings Per Share ($): | 1.97 | 1.75 | 1.13 | 1.07 | 1.25 | 0.93 | 0.81 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 764.96 | 824.81 | 580.98 | 505.86 | 573.26 | 439.32 | 355.63 |
| Current Liabilities ($Mil): | 223.82 | 278.40 | 223.38 | 185.80 | 210.10 | 125.75 | 114.46 |
| Long Term Debt ($Mil): | 3.70 | 3.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 68260 | 69400 | 67460 | 70990 | 71120 | 69810 | 69470 |
| Common Equity ($Mil): | 780.20 | 771.66 | 602.20 | 526.14 | 524.00 | 423.42 | 340.54 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.07 | 8.60 | 6.39 | 7.50 | 9.43 | 8.75 | 8.88 |
| Return on Equity (%): | 18.66 | 15.97 | 12.88 | 14.83 | 17.28 | 16.14 | 17.30 |
| Return on Assets (%): | 13 | 10.98 | 9.10 | 10.48 | 11.55 | 11.63 | 12.21 |
| P/E Ratio: | 11 | 18.09 | 17.19 | 20.91 | 19.91 | 16.63 | 0.00 |
| Price/Book: | 2 | 2.85 | 2.18 | 3.02 | 3.38 | 2.55 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 356.56 | 211.70 | 34.46 | 335.06 | 4704.33 | 1825.50 | 960.70 |
| Book Value ($): | 11.43 | 11.12 | 8.93 | 7.41 | 7.37 | 6.07 | 4.90 |
| Price/Sales: | 1.60 | 0.93 | 1.08 | 1.53 | 1.84 | 1.38 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| FOSSIL INC | -51.90 | 21.35 | |
| FUQI INTERNATIO | -32.70 | 7.03 | |
| MAN SANG HLD IN | -85.40 | 1.90 | |
| ASIA TIME CORP | -58.90 | 3.08 | |
| BIRKS & MAYORS | -87.10 | 1.00 |
