| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 16089.00 | 15263.00 | 15710.00 | 11846.00 | 10522.00 | 9630.00 | 8311.00 |
| Depreciation & Amort ($Mil): | 1479.00 | 1479.00 | 1294.00 | 1496.00 | 1153.00 | 1118.00 | 908.00 |
| Operating Income ($Mil): | 3929.00 | 3622.00 | 3613.00 | 2904.00 | 2751.00 | 2636.00 | 2387.00 |
| Net Income ($Mil): | 1426.00 | 1312.00 | 1281.00 | 885.00 | 887.00 | 473.00 | 473.00 |
| Earnings Per Share ($): | 3.62 | 3.27 | 3.23 | 2.29 | 2.45 | 2.50 | 1.37 |
| Dividends ($): | 1.73 | 1.64 | 1.50 | 1.42 | 1.30 | 1.20 | 1.16 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 6308.00 | 3779.00 | 4999.00 | 4987.00 | 2527.00 | 2470.00 | 1908.00 |
| Current Liabilities ($Mil): | 8501.00 | 5758.00 | 6493.00 | 7267.00 | 4248.00 | 3353.00 | 3911.00 |
| Long Term Debt ($Mil): | 12814.00 | 11280.00 | 9591.00 | 8039.00 | 8027.00 | 8723.00 | 5790.00 |
| Shares Outstanding (000): | 408490 | 407080 | 404750 | 394850 | 371180 | 367890 | 365030 |
| Common Equity ($Mil): | 11534.00 | 10735.00 | 9930.00 | 8499.00 | 7537.00 | 6972.00 | 6616.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.86 | 8.60 | 8.15 | 7.47 | 8.43 | 9.24 | 5.69 |
| Return on Equity (%): | 13.27 | 12.22 | 12.90 | 10.41 | 11.77 | 12.77 | 7.15 |
| Return on Assets (%): | 3 | 3.27 | 3.56 | 2.68 | 3.13 | 3.30 | 2.39 |
| P/E Ratio: | 13 | 18.17 | 12.45 | 15.87 | 10.97 | 9.25 | 0.00 |
| Price/Book: | 2 | 2.25 | 1.64 | 1.69 | 1.32 | 1.22 | 0.00 |
| Debt Equity: | 1.11 | 1.05 | 0.97 | 0.95 | 1.07 | 1.25 | 0.88 |
| Interest Coverage: | 6.59 | 3.20 | 3.38 | 2.95 | 3.36 | 4.33 | 4.02 |
| Book Value ($): | 28.24 | 26.37 | 24.53 | 21.52 | 20.31 | 18.95 | 18.12 |
| Price/Sales: | 1.67 | 1.16 | 1.04 | 1.21 | 0.95 | 0.88 | 0.00 |
| Dividend Payout (%): | 49.90 | 50.88 | 47.39 | 63.35 | 54.40 | 49.60 | 89.52 |


| DUKE ENERGY CP | -20.80 | 15.39 | |
| AES CORPORATION | -64.70 | 8.20 | |
| DYNEGY INC CL A | -81.80 | 2.31 | |
| SOUTHERN CO | -1.80 | 35.48 | |
| EXELON CORPORAT | -42.10 | 51.06 |
