| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1825.44 | 1780.92 | 1767.23 | 1589.34 | 1441.78 | 1302.65 | 1103.41 |
| Depreciation & Amort ($Mil): | 28.61 | 28.61 | 29.10 | 28.18 | 28.25 | 25.69 | 21.08 |
| Operating Income ($Mil): | 41.12 | 45.07 | 70.05 | 67.83 | 67.57 | 50.62 | 42.67 |
| Net Income ($Mil): | 8.50 | 10.71 | 26.74 | 26.09 | 27.95 | 28.21 | 28.21 |
| Earnings Per Share ($): | 0.22 | 0.27 | 0.67 | 0.66 | 0.72 | 0.87 | 0.72 |
| Dividends ($): | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 402.36 | 393.83 | 367.71 | 349.53 | 318.96 | 272.51 | 227.89 |
| Current Liabilities ($Mil): | 148.23 | 123.32 | 127.82 | 135.51 | 115.38 | 107.07 | 89.43 |
| Long Term Debt ($Mil): | 4.93 | 35.65 | 2.21 | 6.33 | 23.18 | 5.60 | 0.12 |
| Shares Outstanding (000): | 39940 | 40300 | 40020 | 39860 | 39380 | 39090 | 38490 |
| Common Equity ($Mil): | 380.08 | 372.05 | 369.26 | 339.59 | 314.54 | 290.61 | 250.77 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.47 | 0.60 | 1.51 | 1.64 | 1.94 | 2.59 | 2.56 |
| Return on Equity (%): | 5.72 | 2.88 | 7.24 | 7.68 | 8.89 | 11.60 | 11.25 |
| Return on Assets (%): | 4 | 1.95 | 5.19 | 5.24 | 6.01 | 8.15 | 8.16 |
| P/E Ratio: | 18 | 44.33 | 19.39 | 23.36 | 26.82 | 30.77 | 0.00 |
| Price/Book: | 1 | 1.30 | 1.41 | 1.81 | 2.42 | 3.60 | 0.00 |
| Debt Equity: | 0.01 | 0.10 | 0.01 | 0.02 | 0.07 | 0.02 | 0.00 |
| Interest Coverage: | 11.33 | 12.51 | 51.26 | 40.25 | 49.29 | 129.77 | 213.35 |
| Book Value ($): | 9.52 | 9.23 | 9.23 | 8.52 | 7.99 | 7.43 | 6.52 |
| Price/Sales: | 0.24 | 0.21 | 0.29 | 0.39 | 0.53 | 0.80 | 0.00 |
| Dividend Payout (%): | 37.76 | 30.07 | 11.97 | 12.23 | 11.27 | 9.28 | 10.92 |

| WAL MART STORES | +6.30 | 51.81 | |
| TARGET CP | -52.50 | 31.68 | |
| T J X COS INC | -39.70 | 20.62 | |
| COSTCO WHOLESAL | -37.20 | 47.31 | |
| FAMILY DOLLAR S | +31.60 | 26.98 |
