| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 312.38 | 290.29 | 246.38 | 153.88 | 145.68 | 135.72 | 131.43 |
| Depreciation & Amort ($Mil): | 3.77 | 3.77 | 3.51 | 3.55 | 5.86 | 3.66 | |
| Operating Income ($Mil): | 18.75 | N/C | 6.59 | 1.85 | 8.51 | 2.49 | -0.54 |
| Net Income ($Mil): | 20.18 | 12.49 | -3.43 | -4.26 | 2.39 | -47.51 | -47.51 |
| Earnings Per Share ($): | 0.55 | 0.35 | -0.10 | -0.13 | 0.07 | -0.41 | -1.45 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 137.96 | 111.16 | 101.20 | 78.18 | 73.58 | 82.93 | |
| Current Liabilities ($Mil): | 52.25 | 42.04 | 44.05 | 36.96 | 29.48 | 35.87 | |
| Long Term Debt ($Mil): | 38.45 | 48.72 | 31.73 | 17.49 | 20.45 | 28.40 | |
| Shares Outstanding (000): | 36420 | 34900 | 34280 | 31620 | 31580 | 31640 | 0 |
| Common Equity ($Mil): | 94.45 | 60.60 | 51.30 | 55.89 | 52.45 | 61.54 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.46 | 4.30 | -1.39 | -2.77 | 1.64 | -9.65 | -36.15 |
| Return on Equity (%): | 21.94 | 20.61 | -6.69 | -7.62 | 4.56 | -21.29 | 0.00 |
| Return on Assets (%): | 11 | 7.99 | -2.51 | -3.81 | 2.28 | -10.26 | 0.00 |
| P/E Ratio: | 10 | 74.14 | -299.60 | -180.00 | 173.29 | -16.63 | 0.00 |
| Price/Book: | 2 | 14.94 | 20.02 | 13.24 | 7.30 | 3.51 | NaN |
| Debt Equity: | 0.41 | 0.80 | 0.62 | 0.31 | 0.39 | 0.46 | 0.00 |
| Interest Coverage: | 26.38 | 0.00 | 0.99 | -0.22 | 5.22 | -2.45 | -2.13 |
| Book Value ($): | 2.59 | 1.74 | 1.50 | 1.77 | 1.66 | 1.95 | 0.00 |
| Price/Sales: | 1.13 | 0.66 | 4.24 | 5.21 | 2.63 | 1.59 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| VISA INC. CLASS | -24.50 | 54.24 | |
| MASTERCARD INC | -37.90 | 143.68 | |
| ACCENTURE LTD. | -28.90 | 28.67 | |
| AVIS BUDGET GRO | -80.80 | 1.03 | |
| HERTZ GLOBAL HO | -83.80 | 4.70 |
