| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1527.65 | 890.67 | 196.01 | 49.71 | 10.27 | 6.24 | 2.60 |
| Depreciation & Amort ($Mil): | 5.81 | 5.81 | 0.76 | 0.38 | 0.20 | -0.34 | 0.24 |
| Operating Income ($Mil): | -5.14 | 5.77 | 6.63 | -12.94 | -10.13 | -0.29 | -3.97 |
| Net Income ($Mil): | 43.52 | 7.65 | 18.19 | -16.56 | -10.24 | -5.37 | -5.37 |
| Earnings Per Share ($): | 0.63 | 0.11 | 0.39 | -0.49 | -0.02 | -0.03 | -0.09 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 347.12 | 405.11 | 262.66 | 38.00 | 26.31 | 1.31 | 0.64 |
| Current Liabilities ($Mil): | 166.68 | 242.74 | 56.36 | 38.31 | 20.53 | 1.67 | 1.51 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.06 |
| Shares Outstanding (000): | 68250 | 68250 | 67000 | 33930 | 421610 | 186760 | 61420 |
| Common Equity ($Mil): | 246.99 | 231.62 | 217.85 | 1.68 | 2.68 | -0.26 | 0.80 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.85 | 0.86 | 9.28 | -33.31 | -99.71 | -85.26 | -206.54 |
| Return on Equity (%): | 18.20 | 3.30 | 8.35 | -985.71 | -382.09 | 2046.15 | -671.25 |
| Return on Assets (%): | 9 | 1.61 | 6.63 | -41.26 | -37.44 | -328.40 | -205.75 |
| P/E Ratio: | 4 | 170.45 | 14.49 | -3.18 | -1110.50 | -509.33 | 0.00 |
| Price/Book: | 1 | 5.52 | 1.74 | 31.51 | 3494.01 | -10975.74 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.12 | 0.07 |
| Interest Coverage: | 147.00 | 16.62 | 4.41 | -8.74 | -14.06 | -9.86 | -133.25 |
| Book Value ($): | 3.62 | 3.39 | 3.25 | 0.05 | 0.01 | 0.00 | 0.01 |
| Price/Sales: | 0.27 | 0.14 | 1.93 | 1.06 | 911.78 | 457.32 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| BOEING CO | -58.10 | 41.04 | |
| LOCKHEED MARTIN | -42.70 | 72.26 | |
| GEN DYNAMICS CP | -45.10 | 55.51 | |
| NORTHROP GRUM H | -52.00 | 40.34 | |
| EMBRAER EMPRESA | -75.50 | 14.00 |
