| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1538.32 | 1083.89 | 819.99 | 1072.04 | 912.89 | 657.17 | 475.69 |
| Depreciation & Amort ($Mil): | 396.40 | 396.40 | 273.97 | 368.67 | 356.17 | 238.46 | 187.66 |
| Operating Income ($Mil): | 1200.39 | 777.20 | 555.89 | 766.46 | 642.55 | 466.68 | 277.86 |
| Net Income ($Mil): | 12.87 | 169.30 | 168.50 | 151.56 | 122.55 | 21.27 | 21.27 |
| Earnings Per Share ($): | 0.13 | 2.18 | N/C | 2.41 | 2.11 | 1.75 | 0.44 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 531.61 | 361.37 | 261.00 | 315.92 | 283.46 | 215.36 | 160.47 |
| Current Liabilities ($Mil): | 829.07 | 738.38 | 263.94 | 522.91 | 323.61 | 273.10 | 191.67 |
| Long Term Debt ($Mil): | 1997.60 | 1503.03 | 1204.70 | 884.80 | 888.81 | 929.97 | 767.21 |
| Shares Outstanding (000): | 88750 | 88090 | 62930 | 62100 | 59300 | 53390 | 46980 |
| Common Equity ($Mil): | 2344.25 | 2411.81 | 1434.00 | 1684.52 | 1472.14 | 1185.79 | 921.21 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.84 | 15.62 | 20.55 | 14.14 | 13.42 | 13.44 | 4.47 |
| Return on Equity (%): | 15.58 | 7.02 | 11.75 | 9.00 | 8.32 | 7.45 | 2.31 |
| Return on Assets (%): | 6 | 2.97 | 5.28 | 4.16 | 3.92 | 3.29 | 1.11 |
| P/E Ratio: | 10 | 18.40 | 0.00 | 10.60 | 5.25 | 4.11 | 0.00 |
| Price/Book: | 2 | 1.46 | 1.47 | 0.94 | 0.45 | 0.32 | 0.00 |
| Debt Equity: | 0.85 | 0.62 | 0.84 | 0.53 | 0.60 | 0.78 | 0.83 |
| Interest Coverage: | 0.00 | 3.05 | 4.58 | 4.99 | 4.49 | 3.94 | 1.77 |
| Book Value ($): | 26.41 | 27.38 | 22.79 | 27.13 | 24.83 | 22.21 | 19.61 |
| Price/Sales: | 4.58 | 2.13 | 2.56 | 1.48 | 0.72 | 0.58 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CHESAPEAKE ENER | -36.40 | 28.92 | |
| XTO ENERGY INC | -29.50 | 41.38 | |
| ANADARKO PETROL | -37.70 | 41.54 | |
| PETROHAWK ENERG | -18.70 | 16.20 | |
| DEVON ENERGY CP | -15.90 | 82.51 |
