| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 482.83 | 508.98 | 389.78 | 353.48 | 297.86 | 264.26 | 257.95 |
| Depreciation & Amort ($Mil): | 8.62 | 8.62 | 6.14 | 5.27 | 5.27 | 5.20 | 5.85 |
| Operating Income ($Mil): | 41.44 | 38.98 | 17.93 | 8.92 | 2.73 | 4.79 | 2.99 |
| Net Income ($Mil): | 108.33 | 110.69 | 13.53 | 5.43 | 1.48 | -11.42 | -11.42 |
| Earnings Per Share ($): | 9.81 | 10.09 | 1.25 | 0.52 | 0.14 | 0.35 | -1.20 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 306.38 | 284.39 | 167.28 | 120.43 | 84.29 | 78.53 | 78.26 |
| Current Liabilities ($Mil): | 101.06 | 83.75 | 75.82 | 64.33 | 37.46 | 31.69 | 31.57 |
| Long Term Debt ($Mil): | 23.21 | 28.05 | 54.27 | 29.27 | 17.39 | 20.85 | 26.99 |
| Shares Outstanding (000): | 10620 | 10670 | 10520 | 10180 | 10030 | 9610 | 9530 |
| Common Equity ($Mil): | 218.84 | 213.82 | 98.03 | 79.98 | 73.74 | 70.54 | 66.01 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 22.44 | 21.75 | 3.47 | 1.54 | 0.50 | 1.30 | -4.43 |
| Return on Equity (%): | 13.20 | 51.77 | 13.80 | 6.79 | 2.01 | 4.88 | -17.30 |
| Return on Assets (%): | 9 | 33.46 | 5.74 | 3.05 | 1.10 | 2.62 | -8.52 |
| P/E Ratio: | 10 | 3.24 | 16.74 | 21.31 | 57.71 | 14.71 | 0.00 |
| Price/Book: | 1 | 1.63 | 2.25 | 1.41 | 1.10 | 0.70 | 0.00 |
| Debt Equity: | 0.11 | 0.13 | 0.55 | 0.37 | 0.24 | 0.30 | 0.41 |
| Interest Coverage: | 26.36 | 42.81 | 5.65 | 4.13 | 2.33 | 2.72 | -1.95 |
| Book Value ($): | 20.61 | 20.04 | 9.32 | 7.86 | 7.35 | 7.34 | 6.93 |
| Price/Sales: | 0.80 | 0.59 | 0.56 | 0.32 | 0.27 | 0.19 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| UNITED STATES S | -76.90 | 28.64 | |
| A K STEEL HLDG | -79.80 | 8.15 | |
| NUCOR CP | -50.40 | 31.88 | |
| STEEL DYNAMICS | -65.70 | 7.67 | |
| GERDAU SA ADS | -58.80 | 5.83 |
