| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 5239.70 | 4615.40 | 3790.70 | 3226.70 | 2767.70 | 2307.10 | 2071.50 |
| Depreciation & Amort ($Mil): | 84.20 | 84.20 | 70.80 | 65.90 | 63.50 | 57.70 | 48.60 |
| Operating Income ($Mil): | 566.80 | 450.70 | 304.00 | 132.00 | 110.60 | 116.60 | 105.00 |
| Net Income ($Mil): | 360.00 | 302.80 | 276.30 | 106.10 | 116.70 | -129.70 | -129.70 |
| Earnings Per Share ($): | 2.75 | 2.26 | 1.97 | 0.75 | 0.84 | 0.56 | -0.97 |
| Dividends ($): | 3.13 | 0.00 | N/C | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2280.00 | 2104.00 | 1690.20 | 1428.10 | 1217.10 | 949.40 | 812.60 |
| Current Liabilities ($Mil): | 1790.40 | 1785.20 | 1208.20 | 1058.20 | 995.40 | 845.10 | 728.20 |
| Long Term Debt ($Mil): | 351.80 | 112.20 | 212.60 | 252.60 | 160.40 | 201.10 | 175.50 |
| Shares Outstanding (000): | 127420 | 130090 | 136060 | 137700 | 136770 | 132470 | 130760 |
| Common Equity ($Mil): | 850.90 | 1021.70 | 886.00 | 699.50 | 662.20 | 429.30 | 303.80 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.87 | 6.56 | 7.29 | 3.29 | 4.22 | 3.28 | -6.26 |
| Return on Equity (%): | 37.08 | 29.64 | 31.19 | 15.17 | 17.62 | 17.61 | -42.69 |
| Return on Assets (%): | 11 | 9.43 | 11.11 | 5.06 | 6.16 | 4.75 | -9.52 |
| P/E Ratio: | 9 | 19.37 | 14.52 | 23.59 | 17.12 | 18.75 | 0.00 |
| Price/Book: | 4 | 5.57 | 4.39 | 3.48 | 2.97 | 3.24 | 0.00 |
| Debt Equity: | 0.41 | 0.11 | 0.24 | 0.36 | 0.24 | 0.47 | 0.58 |
| Interest Coverage: | 153.78 | 29.82 | 26.08 | 19.03 | 20.16 | 11.55 | 7.40 |
| Book Value ($): | 6.68 | 7.85 | 6.51 | 5.08 | 4.84 | 3.24 | 2.32 |
| Price/Sales: | 1.73 | 0.64 | 1.03 | 0.75 | 0.71 | 0.60 | 0.00 |
| Dividend Payout (%): | 110.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| WEATHERFORD INT | -63.80 | 12.80 | |
| NATL OILWELL VA | -52.40 | 25.81 | |
| MCDERMOTT INT P | -85.40 | 7.80 | |
| CAMERON INTL CP | -64.10 | 20.62 | |
| SMITH INTL INC | -62.00 | 27.12 |
