| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 5658.50 | 5188.74 | 4795.95 | 4001.16 | 2861.71 | 2170.50 | 1813.75 |
| Depreciation & Amort ($Mil): | 69.49 | 69.49 | 55.59 | 35.21 | 33.65 | 29.25 | 27.33 |
| Operating Income ($Mil): | 468.65 | 793.62 | 615.39 | 477.62 | 179.58 | 89.43 | 55.59 |
| Net Income ($Mil): | 285.94 | 499.12 | 379.27 | 272.53 | 69.76 | 1.02 | 1.02 |
| Earnings Per Share ($): | 2.70 | 4.62 | 3.37 | 2.40 | 0.64 | 0.03 | 0.01 |
| Dividends ($): | 0.21 | 0.18 | 0.11 | 0.08 | 0.05 | 0.05 | 0.05 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1294.48 | 1031.02 | 939.21 | 748.07 | 378.67 | 284.81 | 308.97 |
| Current Liabilities ($Mil): | 809.55 | 501.51 | 459.69 | 485.81 | 281.41 | 246.19 | 200.71 |
| Long Term Debt ($Mil): | 150.00 | 150.00 | 150.00 | 150.00 | 163.15 | 168.68 | 207.96 |
| Shares Outstanding (000): | 103950 | 105430 | 110330 | 113070 | 107820 | 104650 | 104530 |
| Common Equity ($Mil): | 1078.34 | 1038.61 | 775.85 | 445.05 | 240.11 | 169.27 | 168.25 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.05 | 9.62 | 7.91 | 6.81 | 2.44 | 0.15 | 0.06 |
| Return on Equity (%): | 27.19 | 48.06 | 48.88 | 61.24 | 29.05 | 1.91 | 0.61 |
| Return on Assets (%): | 15 | 26.78 | 24.89 | 22.68 | 9.25 | 0.50 | 0.16 |
| P/E Ratio: | 5 | 8.18 | 8.34 | 5.36 | 6.42 | 97.00 | 0.00 |
| Price/Book: | 1 | 3.84 | 4.00 | 3.27 | 1.85 | 1.80 | 0.00 |
| Debt Equity: | 0.14 | 0.14 | 0.19 | 0.34 | 0.68 | 1.00 | 1.24 |
| Interest Coverage: | 28.53 | 88.67 | 48.82 | 43.87 | 3.98 | 1.22 | 1.08 |
| Book Value ($): | 10.37 | 9.85 | 7.03 | 3.94 | 2.23 | 1.62 | 1.61 |
| Price/Sales: | 0.61 | 0.25 | 0.65 | 0.36 | 0.15 | 0.14 | 0.00 |
| Dividend Payout (%): | 7.70 | 3.80 | 3.20 | 3.11 | 8.50 | 161.92 | 512.75 |


| VALERO ENERGY C | -64.00 | 25.71 | |
| TESORO CORP | -71.70 | 13.92 | |
| SUNOCO INC | -59.20 | 30.55 | |
| FRONTIER OIL CP | -64.70 | 14.04 | |
| WESTERN REFININ | -78.10 | 8.08 |
