| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 43.26 | 27.14 | 13.76 | 1.32 | 0.10 | 0.14 | 0.29 |
| Depreciation & Amort ($Mil): | 11.32 | 11.32 | 0.10 | 0.01 | 0.01 | 0.02 | |
| Operating Income ($Mil): | -49.63 | -79.53 | -47.29 | -13.04 | -11.12 | -2.60 | -1.87 |
| Net Income ($Mil): | -316.23 | -272.14 | -57.27 | -11.32 | -14.52 | -27.72 | -27.72 |
| Earnings Per Share ($): | -2.20 | -1.90 | -1.11 | -0.19 | -0.67 | -0.21 | -1.39 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 240.33 | 269.61 | 406.57 | 71.60 | 80.99 | 3.95 | 5.80 |
| Current Liabilities ($Mil): | 29.44 | 25.22 | 31.14 | 2.30 | 0.94 | 0.81 | 1.78 |
| Long Term Debt ($Mil): | 0.00 | N/C | 0.00 | 0.00 | 0.00 | 10.69 | 8.75 |
| Shares Outstanding (000): | 150430 | 146090 | 144560 | 60580 | 0 | 0 | 0 |
| Common Equity ($Mil): | 295.32 | 412.97 | 673.82 | 220.15 | 98.63 | 10.29 | 13.12 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -731.00 | -1002.73 | -416.21 | -857.58 | -14520.00 | -2985.71 | -9558.62 |
| Return on Equity (%): | -31.18 | -65.90 | -8.50 | -5.14 | -14.72 | -40.62 | -211.28 |
| Return on Assets (%): | -12 | -28.48 | -4.71 | -4.99 | -14.02 | -16.35 | -101.09 |
| P/E Ratio: | 0 | -2.16 | -6.56 | -51.42 | -11.87 | -25.43 | 0.00 |
| Price/Book: | 0 | 1.45 | 1.56 | 2.69 | 0.00 | 0.00 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.04 | 0.67 |
| Interest Coverage: | 0.00 | -5.06 | -6.46 | 0.00 | -2.98 | -1.17 | -13.82 |
| Book Value ($): | 1.96 | 2.83 | 4.66 | 3.63 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 9.31 | 1.46 | 76.48 | 448.38 | 0.00 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| AMERICA MOVIL S | -50.70 | 30.60 | |
| VIMPEL COMMUN | -69.40 | 9.39 | |
| VODAFONE GRP PL | -54.80 | 18.41 | |
| AMER TOWER CP | -52.30 | 24.75 | |
| NII HOLDINGS IN | -71.70 | 16.77 |
