| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 259.48 | 262.94 | 219.48 | 142.49 | 96.65 | 102.00 | 111.40 |
| Depreciation & Amort ($Mil): | 12.28 | 12.28 | 7.80 | 4.70 | 4.89 | 3.08 | 2.31 |
| Operating Income ($Mil): | -35.40 | 10.45 | 5.64 | 3.08 | -6.29 | -1.28 | 8.75 |
| Net Income ($Mil): | -3.76 | 8.52 | 5.64 | 1.33 | -4.63 | 5.44 | 5.44 |
| Earnings Per Share ($): | -0.16 | 0.34 | 0.23 | 0.08 | -0.32 | -0.07 | 0.44 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 133.44 | 141.06 | 166.84 | 76.26 | 48.96 | 47.85 | 53.20 |
| Current Liabilities ($Mil): | 24.64 | 34.25 | 26.70 | 39.05 | 17.47 | 18.32 | 19.26 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 24020 | 24790 | 21710 | 14850 | 9310 | 9200 | 8630 |
| Common Equity ($Mil): | 183.66 | 200.38 | 218.60 | 107.28 | 66.34 | 69.48 | 69.37 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -1.45 | 3.24 | 2.57 | 0.93 | -4.79 | -0.95 | 4.88 |
| Return on Equity (%): | 2.50 | 4.25 | 2.58 | 1.24 | -6.98 | -1.40 | 7.84 |
| Return on Assets (%): | 2 | 3.54 | 2.25 | 0.85 | -5.24 | -1.06 | 5.93 |
| P/E Ratio: | 22 | 52.62 | 61.30 | 104.00 | -18.38 | -83.29 | 0.00 |
| Price/Book: | 1 | 2.21 | 1.40 | 1.15 | 0.83 | 0.77 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 7.65 | 8.08 | 10.07 | 7.22 | 7.13 | 7.55 | 8.04 |
| Price/Sales: | 1.59 | 0.42 | 1.39 | 0.87 | 0.57 | 0.53 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| EBAY INC. | -69.20 | 12.21 | |
| AMAZON.COM INC. | -60.90 | 39.69 | |
| EXPEDIA INC. | -80.50 | 7.34 | |
| IAC/INTERACTIVE | -43.00 | 15.41 | |
| PRICELINE.COM I | -57.70 | 54.73 |
