| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 691.81 | 231.43 | 145.82 | 140.57 | 135.58 | 123.78 | 88.10 |
| Depreciation & Amort ($Mil): | 3.98 | 3.98 | 3.63 | 2.90 | 3.36 | 4.10 | |
| Operating Income ($Mil): | 23.93 | N/C | 8.07 | 9.03 | 10.15 | 10.21 | 6.24 |
| Net Income ($Mil): | -52.08 | 20.84 | 6.05 | 4.99 | 8.30 | 1.71 | 1.71 |
| Earnings Per Share ($): | -0.79 | 0.54 | 0.40 | 0.81 | 0.83 | -1.19 | -1.09 |
| Dividends ($): | 0.30 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 242.73 | 71.33 | 60.57 | 62.93 | 50.27 | 47.89 | |
| Current Liabilities ($Mil): | 109.32 | 62.29 | 58.01 | 50.25 | 52.14 | 49.54 | |
| Long Term Debt ($Mil): | 307.45 | 0.00 | 25.00 | 0.00 | 23.30 | 20.30 | |
| Shares Outstanding (000): | 65370 | 25810 | 9400 | 15110 | 15100 | 15120 | 0 |
| Common Equity ($Mil): | 391.14 | 48.19 | 9.02 | 17.98 | 8.46 | 16.45 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -7.53 | 9.00 | 4.15 | 3.55 | 6.12 | 6.33 | 1.94 |
| Return on Equity (%): | 3.16 | 43.25 | 67.07 | 27.75 | 98.11 | 47.66 | 0.00 |
| Return on Assets (%): | 1 | 17.18 | 6.12 | 4.97 | 8.95 | 8.17 | 0.00 |
| P/E Ratio: | 4 | 17.61 | 50.17 | 20.36 | 15.83 | -7.79 | 0.00 |
| Price/Book: | 0 | 5.09 | 20.92 | 13.86 | 23.45 | 8.52 | NaN |
| Debt Equity: | 0.79 | 0.00 | 2.77 | 0.00 | 2.75 | 1.23 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 59.18 | 12.88 | 22.46 | 13.25 | 5.44 |
| Book Value ($): | 5.98 | 1.87 | 0.96 | 1.19 | 0.56 | 1.09 | 0.00 |
| Price/Sales: | 0.93 | 0.09 | 3.55 | 1.10 | 1.46 | 1.13 | 0.00 |
| Dividend Payout (%): | -30.78 | 12.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CB RICHARD ELLI | -73.30 | 4.68 | |
| BROOKFIELD PTYS | -64.60 | 8.87 | |
| NORTHSTAR RLTY | -58.70 | 3.97 | |
| DESARROLLADORA | -54.50 | 19.46 | |
| JONES LANG LASA | -76.50 | 25.22 |
