| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1549.56 | 1502.11 | 1460.47 | 1283.87 | 1112.68 | 837.37 | 828.30 |
| Depreciation & Amort ($Mil): | 45.11 | 45.11 | 40.30 | 34.62 | 31.26 | 21.83 | 19.31 |
| Operating Income ($Mil): | 53.77 | 54.86 | 122.15 | 115.08 | 89.28 | 56.21 | 69.24 |
| Net Income ($Mil): | 129.22 | 6.88 | 67.64 | 62.68 | 48.24 | 36.28 | 36.28 |
| Earnings Per Share ($): | 4.98 | 0.33 | 2.59 | 2.38 | 1.92 | 1.31 | 1.47 |
| Dividends ($): | 2.80 | N/C | N/C | N/C | N/C | N/C | N/C |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 416.48 | 383.66 | 335.06 | 341.18 | 305.91 | 283.76 | 269.43 |
| Current Liabilities ($Mil): | 219.80 | 145.57 | 134.73 | 156.20 | 129.67 | 92.44 | 88.26 |
| Long Term Debt ($Mil): | 106.22 | 155.22 | 109.25 | 106.25 | 161.25 | 86.25 | 103.24 |
| Shares Outstanding (000): | 19180 | 22800 | 22480 | 22870 | 22300 | 21710 | 21700 |
| Common Equity ($Mil): | 425.22 | 421.41 | 405.22 | 348.75 | 272.06 | 215.59 | 182.77 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.34 | 0.46 | 4.63 | 4.88 | 4.34 | 3.43 | 4.38 |
| Return on Equity (%): | 9.47 | 1.63 | 16.69 | 17.97 | 17.73 | 13.33 | 19.85 |
| Return on Assets (%): | 5 | 0.86 | 9.27 | 9.14 | 7.59 | 6.68 | 8.65 |
| P/E Ratio: | 13 | 133.21 | 13.98 | 14.69 | 12.51 | 12.21 | 0.00 |
| Price/Book: | 1 | 2.38 | 2.01 | 2.29 | 1.97 | 1.61 | 0.00 |
| Debt Equity: | 0.25 | 0.37 | 0.27 | 0.30 | 0.59 | 0.40 | 0.56 |
| Interest Coverage: | 2.18 | 3.60 | 11.60 | 9.93 | 7.78 | 6.74 | 7.89 |
| Book Value ($): | 22.17 | 18.48 | 18.03 | 15.25 | 12.20 | 9.93 | 8.42 |
| Price/Sales: | 0.40 | 0.26 | 0.56 | 0.62 | 0.48 | 0.41 | 0.00 |
| Dividend Payout (%): | 41.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| GAP INC | -50.50 | 10.95 | |
| NORDSTROM INC | -77.50 | 10.38 | |
| URBAN OUTFITTER | -54.20 | 14.94 | |
| LIMITED BRANDS | -64.70 | 8.33 | |
| AMER EAGLE OUTF | -64.60 | 8.37 |
