| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 196.53 | 196.52 | 150.74 | 126.03 | 109.58 | 87.23 | 54.02 |
| Depreciation & Amort ($Mil): | 5.74 | 5.74 | 3.33 | 3.02 | 2.69 | 3.09 | 3.53 |
| Operating Income ($Mil): | 11.22 | 13.41 | 7.37 | 3.35 | 4.26 | -1.70 | -19.48 |
| Net Income ($Mil): | 24.82 | 27.01 | 8.32 | 4.49 | 4.81 | -19.59 | -19.59 |
| Earnings Per Share ($): | 1.21 | 1.34 | 0.50 | 0.29 | 0.32 | -0.10 | -1.56 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 110.36 | 122.36 | 83.05 | 69.56 | 62.52 | 49.73 | 43.64 |
| Current Liabilities ($Mil): | 29.20 | 43.35 | 45.80 | 25.86 | 25.57 | 19.68 | 21.60 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 12.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 20320 | 20160 | 16330 | 15190 | 14590 | 14090 | 12550 |
| Common Equity ($Mil): | 150.54 | 148.77 | 83.51 | 67.01 | 60.13 | 52.80 | 47.43 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.63 | 13.74 | 5.52 | 3.56 | 4.39 | -1.54 | -36.26 |
| Return on Equity (%): | 8.60 | 18.16 | 9.96 | 6.70 | 8.00 | -2.54 | -41.30 |
| Return on Assets (%): | 7 | 13.99 | 5.82 | 4.82 | 5.57 | -1.82 | -27.85 |
| P/E Ratio: | 8 | 8.44 | 20.08 | 23.93 | 18.78 | -51.10 | 0.00 |
| Price/Book: | 1 | 1.53 | 1.96 | 1.57 | 1.46 | 1.36 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 54.07 | 43.65 | 0.00 | 0.00 | 0.00 | -35.96 |
| Book Value ($): | 7.41 | 7.38 | 5.11 | 4.41 | 4.12 | 3.75 | 3.78 |
| Price/Sales: | 0.96 | 0.49 | 1.09 | 0.84 | 0.80 | 0.83 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| RESEARCH IN MOT | -66.80 | 40.00 | |
| QUALCOMM INC | -30.60 | 32.94 | |
| MOTOROLA INC | -74.60 | 4.08 | |
| NOKIA CP ADS | -72.50 | 12.59 | |
| JUNIPER NETWORK | -57.60 | 15.03 |
