| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1086.15 | 1024.83 | 860.88 | 612.90 | 614.54 | 617.49 | 568.61 |
| Depreciation & Amort ($Mil): | 38.86 | 38.86 | 24.29 | 16.32 | 14.75 | 14.58 | 12.09 |
| Operating Income ($Mil): | 137.83 | 129.70 | 86.43 | 23.81 | 53.76 | 45.73 | 39.96 |
| Net Income ($Mil): | 50.83 | 41.84 | 30.03 | 7.00 | 16.81 | 21.50 | 21.50 |
| Earnings Per Share ($): | 0.98 | 0.85 | 0.84 | 0.24 | 0.58 | 0.95 | 0.34 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 285.16 | 264.51 | 322.75 | 229.29 | 222.64 | 185.64 | 139.58 |
| Current Liabilities ($Mil): | 190.82 | 186.43 | 173.70 | 136.51 | 117.69 | 113.43 | 74.99 |
| Long Term Debt ($Mil): | 460.79 | 430.65 | 276.65 | 350.53 | 229.15 | 281.84 | 123.75 |
| Shares Outstanding (000): | 50990 | 50970 | 38640 | 30000 | 28410 | 27990 | 63740 |
| Common Equity ($Mil): | 558.59 | 527.70 | 248.61 | 108.59 | 106.84 | 86.95 | 152.64 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.68 | 4.08 | 3.49 | 1.14 | 2.74 | 7.33 | 3.78 |
| Return on Equity (%): | 10.92 | 7.93 | 12.08 | 6.45 | 15.73 | 52.05 | 14.09 |
| Return on Assets (%): | 5 | 3.51 | 4.04 | 1.09 | 3.50 | 8.92 | 5.34 |
| P/E Ratio: | 13 | 31.09 | 19.95 | 272.38 | 87.19 | 44.39 | 0.00 |
| Price/Book: | 1 | 2.55 | 2.60 | 18.06 | 13.45 | 13.57 | 0.00 |
| Debt Equity: | 0.82 | 0.82 | 1.11 | 3.23 | 2.14 | 3.24 | 0.81 |
| Interest Coverage: | 4.36 | 2.77 | 2.61 | 0.68 | 2.20 | 5.45 | 8.76 |
| Book Value ($): | 10.95 | 10.35 | 6.43 | 3.62 | 3.76 | 3.11 | 2.39 |
| Price/Sales: | 1.27 | 0.70 | 0.75 | 3.20 | 2.34 | 1.91 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| TASER INTL INC | -67.50 | 4.65 | |
| CORR CP OF AM [ | -42.30 | 18.58 | |
| L-1 IDNTTY [HC] | -47.30 | 9.99 | |
| GEO GROUP INC [ | -56.30 | 14.84 | |
| BRINKS COMPANY | -33.50 | 47.66 |
