| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1380.02 | 1616.61 | 1636.58 | 1401.99 | 1393.80 | 1254.65 | |
| Depreciation & Amort ($Mil): | 42.01 | 42.01 | 35.10 | 32.61 | 28.33 | 26.18 | |
| Operating Income ($Mil): | 12.40 | 38.77 | 85.05 | 80.10 | 111.18 | 86.40 | |
| Net Income ($Mil): | -23.57 | 22.07 | 51.78 | 48.81 | 53.85 | ||
| Earnings Per Share ($): | -0.80 | 0.71 | 1.65 | 1.55 | 1.71 | 1.28 | |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 529.07 | 544.93 | 545.00 | 483.20 | 480.63 | 443.68 | |
| Current Liabilities ($Mil): | 202.16 | 201.87 | 236.29 | 210.04 | 210.63 | 194.06 | |
| Long Term Debt ($Mil): | 231.74 | 229.43 | 209.22 | 196.54 | 154.44 | 155.48 | |
| Shares Outstanding (000): | 29910 | 29880 | 29730 | 30560 | 29340 | 29560 | 0 |
| Common Equity ($Mil): | 459.99 | 466.93 | 412.44 | 361.95 | 318.97 | 284.05 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -1.71 | 1.37 | 3.16 | 3.48 | 3.86 | 3.43 | 0.00 |
| Return on Equity (%): | 1.37 | 4.73 | 12.55 | 13.49 | 16.88 | 15.15 | 0.00 |
| Return on Assets (%): | 1 | 2.30 | 5.58 | 5.73 | 7.18 | 6.34 | 0.00 |
| P/E Ratio: | 35 | 31.17 | 14.85 | 15.10 | 12.36 | 27.76 | 0.00 |
| Price/Book: | 0 | 1.42 | 1.77 | 1.98 | 1.94 | 3.70 | NaN |
| Debt Equity: | 0.50 | 0.49 | 0.51 | 0.54 | 0.48 | 0.55 | 0.00 |
| Interest Coverage: | 4.88 | 3.53 | 8.50 | 10.56 | 14.00 | 18.09 | 0.00 |
| Book Value ($): | 15.38 | 15.63 | 13.87 | 11.84 | 10.87 | 9.61 | 0.00 |
| Price/Sales: | 0.20 | 0.15 | 0.45 | 0.51 | 0.45 | 0.84 | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| GEN ELECTRIC CO | -62.60 | 16.29 | |
| UNITED TECH | -38.30 | 49.01 | |
| 3M COMPANY | -29.60 | 59.44 | |
| HONEYWELL INTL | -61.20 | 26.72 | |
| TEXTRON INC | -82.40 | 13.82 |
