| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 197.83 | 166.87 | 94.29 | 44.18 | 99.81 | 95.19 | 27.24 |
| Depreciation & Amort ($Mil): | 6.39 | 6.39 | 6.04 | 6.40 | 7.22 | 0.00 | 0.00 |
| Operating Income ($Mil): | 24.81 | 38.09 | 21.96 | 4.36 | 3.01 | -13.33 | 0.57 |
| Net Income ($Mil): | 43.63 | 38.89 | 30.78 | 6.33 | 1.68 | -19.47 | -19.47 |
| Earnings Per Share ($): | 0.73 | 0.65 | 0.51 | 0.13 | 0.03 | -2.12 | -0.37 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 127.67 | 115.41 | 64.17 | 70.20 | 67.72 | 76.55 | 79.77 |
| Current Liabilities ($Mil): | 96.87 | 91.91 | 45.20 | 10.65 | 23.24 | 23.65 | 19.89 |
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 54030 | 52730 | 50770 | 50340 | 50150 | 50150 | 50150 |
| Common Equity ($Mil): | 208.62 | 180.66 | 134.08 | 100.64 | 95.97 | 89.11 | 105.58 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 22.05 | 23.31 | 32.64 | 14.33 | 1.68 | -14.67 | -71.48 |
| Return on Equity (%): | 22.37 | 21.53 | 22.96 | 6.29 | 1.75 | -15.67 | -18.44 |
| Return on Assets (%): | 14 | 13.70 | 16.86 | 5.58 | 1.33 | -11.83 | -14.53 |
| P/E Ratio: | 15 | 22.95 | 15.78 | 14.46 | 46.67 | -0.72 | 0.00 |
| Price/Book: | 3 | 4.35 | 3.05 | 0.94 | 0.73 | 0.86 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 49.28 | 63.42 | 205.06 | 0.00 | 209.00 | -563.33 | -684.67 |
| Book Value ($): | 3.86 | 3.43 | 2.64 | 2.00 | 1.91 | 1.78 | 2.11 |
| Price/Sales: | 5.30 | 2.95 | 4.33 | 2.14 | 0.70 | 0.81 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -515.20 |


| YAHOO INC | -34.80 | 18.76 | |
| AKAMAI TECH INC | -38.20 | 20.43 | |
| -17.70 | 464.41 | ||
| BAIDU.COM INC. | +20.20 | 293.25 | |
| VALUECLICK INC | -32.80 | 13.05 |
