| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 588.74 | 518.86 | 427.01 | 324.07 | 214.27 | 224.06 | 202.65 |
| Depreciation & Amort ($Mil): | 5.42 | 5.42 | 4.43 | 3.13 | 1.34 | 1.27 | 1.48 |
| Operating Income ($Mil): | 33.79 | 37.78 | 32.28 | 20.08 | 3.94 | 14.79 | 7.73 |
| Net Income ($Mil): | 14.08 | 17.49 | 13.18 | 7.09 | 0.70 | 0.38 | 0.38 |
| Earnings Per Share ($): | 0.82 | 1.05 | 0.94 | 0.58 | 0.07 | 0.76 | 0.03 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 282.24 | 183.76 | 126.12 | 95.12 | 72.70 | 72.56 | 62.15 |
| Current Liabilities ($Mil): | 204.38 | 63.35 | 44.27 | 33.92 | 12.84 | 15.17 | 14.89 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 13.14 | 21.75 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 16510 | 16420 | 14020 | 12290 | 10830 | 10410 | 10270 |
| Common Equity ($Mil): | 163.88 | 173.87 | 115.64 | 82.01 | 66.93 | 65.27 | 55.74 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.39 | 3.37 | 3.09 | 2.19 | 0.33 | 3.74 | 0.19 |
| Return on Equity (%): | 8.89 | 10.06 | 11.40 | 8.65 | 1.05 | 12.82 | 0.68 |
| Return on Assets (%): | 5 | 7.36 | 7.60 | 5.13 | 0.87 | 10.37 | 0.54 |
| P/E Ratio: | 10 | 16.64 | 13.30 | 11.24 | 73.86 | 7.09 | 0.00 |
| Price/Book: | 1 | 1.65 | 1.52 | 0.98 | 0.84 | 0.86 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.11 | 0.27 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 10.27 | 4.38 | 3.90 | 2.83 | 12.63 | 0.00 |
| Book Value ($): | 9.93 | 10.59 | 8.25 | 6.67 | 6.18 | 6.27 | 5.43 |
| Price/Sales: | 0.45 | 0.25 | 0.41 | 0.25 | 0.26 | 0.25 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| COACH INC | -63.10 | 15.77 | |
| CROCS INC. | -91.60 | 1.14 | |
| LIZ CLAIBORNE I | -79.90 | 3.64 | |
| RALPH LAUREN PO | -48.70 | 40.15 | |
| JONES APPAREL G | -70.90 | 6.31 |
